$1,695,000
2284 Holly Drive, Los Angeles CA 90068
Multi-Family (Triplex)
Property type
67 days
On market
$583
Price per sqft
4 cars
Garage
1920
Year built
16,786 sqft
Lot size
Open Houses
Overview
Prime Developer/Builder Opportunity - 16,786 SF Double Lot Seize this rare chance to acquire two adjacent parcels totaling 16,786 square feet. Lots of options here... Income property, or perfect for a scrape and rebuild project or remodel the main home and use the other 2 units for cash flow (all units in need of deferred maintenance). The first parcel features three...
Listing provided by: Michael Winterhalter DRE #01387170, Michael Winterhalter, Broker
Listing updated: Mar 31, 2026 at 05:16pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #OC26068102
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $5,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,663 | $1,663 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,586 | $1,586 | $2,500 | Unfurnished |
| 1 | 0 | 0 | — | $250 | $250 | $350 | Unfurnished |
| 1 | 0 | 0 | — | $350 | $350 | $350 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $3,849
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
6.74%
NOI / List Price
Gross Scheduled Income: $127,000
Operating Expense: $12,700
Net Operating Income: $114,300
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,540
Maintenance: $10,600
Professional Management: $0
Trash: $1,200
Water / Sewer: $1,200
Interior
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Canyon
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Driveway
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5576013063
Additional Parcels: Yes
Tax Lot: 42
Zoning: R1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters
Nearby Schools
Nearby schools around the 2284 Holly Drive, Los Angeles, CA 90068. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,356,000
Total Interest
$1,729,503
Total Payment
$3,085,503
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,486
per month
Property History for 2284 Holly Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90068.
Similar Homes
Listings with similar prices to 2284 Holly Drive