$750,000
12127 216th, Hawaiian Gardens CA 90716
Multi-Family (Duplex)
Property type
54 days
On market
$618
Price per sqft
0 cars
Garage
1947
Year built
5,206 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity to add to your portfolio! This DUPLEX is fully rented with long-term tenants already in place on month-to-month agreements, offering immediate income potential from day one. Each unit features its own separate entrance, providing added privacy and convenience for both occupants. Located in the heart of Hawaiian Gardens, the property benefits...
Listing provided by: Winston Yeh DRE #02189964, Seven Gables Real Estate, Lane Stone DRE #01912264, Seven Gables Real Estate
Listing updated: Apr 16, 2026 at 03:47pm.
Last checked: Jun 5, 2026 at 06:01pm
Source: CRMLS #OC26075269
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $1,600 | $19,200 | $2,200 | Unfurnished |
| 1 | 2 | 1 | — | $1,500 | $1,800 | $2,050 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Dishwasher: 2
Ranges: 2
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
20.2x
List Price / Annual Gross Rent
Cap Rate
2.79%
NOI / List Price
Gross Scheduled Income: $37,200
Operating Expense: $16,300
Net Operating Income: $20,900
Annual Operating Expenses
Insurance: $1,140
Trash: $650
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: None
Heating: Central
Appliances: Dishwasher, Gas Range, Microwave
Fireplace: None
Laundry: Laundry Room
Accessibility: None
Entry Location: Ground
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Door Features: Panel Doors
Roof: Composition
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Fencing: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Surface Type: Paved
Garage and Parking
Parking: On Street
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7065017007
Additional Parcels: No
Tax Lot: 80
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 12127 216th, Hawaiian Gardens, CA 90716. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$600,000
Total Interest
$765,267
Total Payment
$1,365,267
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,724
per month
Property History for 12127 216th
Hawaiian Gardens Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90716.
Similar Homes
Listings with similar prices to 12127 216th