$1,150,000
130 E 67th, Los Angeles CA 90003
Multi-Family (Duplex)
Property type
58 days
On market
$321
Price per sqft
3 cars
Garage
2019
Year built
5,402 sqft
Lot size
Home highlights
Open Houses
Overview
This duplex features two spacious units each with 5 bedrooms and 3 bathrooms, ideal for maximizing rental income. The property includes a detached 3 car garage and long driveway providing ample parking. Situated on a 5,400 sqft lot with approximately 3,586 sq ft of living space, this property is currently generating consistent rental income. CofO was issued in 2019. Both...
Listing provided by: Michelle Yoon DRE #01991897, OneTop Realty
Listing updated: Apr 9, 2026 at 01:55pm.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #OC26075587
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $3,904 | $3,904 | $4,100 | Unfurnished |
| 1 | 5 | 3 | — | $3,904 | $3,904 | $4,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
7.59%
NOI / List Price
Gross Scheduled Income: $93,696
Operating Expense: $6,385
Net Operating Income: $87,311
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,500
Maintenance: $1,140
Professional Management: $3,700
Trash: $0
Water / Sewer: $0
Interior
Heating: Central
Fireplace: None
Laundry: Inside
Entry Location: Ground
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Uncovered Spaces: 2
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6011003008
Additional Parcels: No
Tax Lot: 8
Tax Block: 5
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 130 E 67th, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 130 E 67th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 130 E 67th