$1,249,888
-$24,0004165 Warner Avenue 202, Huntington Beach CA 92649
Multi-Family
Property type
33 days
On market
$883
Price per sqft
2 cars
Garage
1990
Year built
34,633 sqft
Lot size
Home highlights
Open Houses
Overview
Remodeled, fully furnished 2BR + den (optional 3rd bedroom) condo in Huntington Harbour offering sit-down marina views and a true coastal lifestyle. This light-filled second-floor home features a bright, open floor plan with a gourmet kitchen showcasing a marble island, modern cabinetry, and a built-in wine fridge, flowing seamlessly into the dining and living areas with a...
Listing provided by: Jason Abboud DRE #00936727 949-463-7653, Lakeside Financial Network Inc
Listing updated: May 10, 2026 at 09:46pm.
Last checked: Jun 4, 2026 at 09:00am
Source: CRMLS #OC26095989
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 2 | $10,000 | — | — | Furnished |
# of Buildings: 1
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 0
Carpet: 1
Dishwasher: 1
Disposal: 1
Ranges: 1
Refrigerator: 1
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
5.6%
NOI / List Price
Gross Scheduled Income: $100,000
Operating Expense: $30,000
Net Operating Income: $70,000
Annual Operating Expenses
Electric: $1,200
Fuel: $0
Insurance: $1,000
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Wet Bar, Balcony, Ceiling Fans, Elevator, Furnished, Granite Counters, High Ceilings, Intercom, Living Room Deck Attached, Open Floor Plan, Pantry, Recessed Lighting, Storage, Bar, All Bedrooms Down, Main Floor Bedroom, Main Level Primary, Primary Suite, Walk-in Closets
Room Type: Bedroom, Converted Bedroom, Family Room, Kitchen, Laundry, Living Room, Primary Bathroom, Primary Bedroom, Other
Flooring: Carpet, Vinyl
Cooling: Central Air
Heating: Central, Forced Air, Fireplaces, Natural Gas
Appliances: Six Burner Stove, Built In Range, Convection Oven, Dishwasher, Electric Oven, Freezer, Gas Cooktop, Disposal, Gas Range, Gas Water Heater, Ice Maker, Microwave, Refrigerator, Range Hood, Self Cleaning Oven, Vented Exhaust Fan, Water To Refrigerator, Water Heater, Washer
Fireplace: Gas, Gas Starter, Living Room, Wood Burning
Laundry: Washer Hookup, Inside, Laundry Closet, Washer Included
Accessibility: Adaptable For Elevator, Customized Wheelchair Accessible, No Stairs, Parking, Accessible Doors, Accessible Hallways
Entry Location: Front Door
Exterior
Architectural Style: Contemporary, Mediterranean
Property Attached: Yes
Stories Total: 3
Levels: One
Door Features: Sliding Doors
Window Features: Double Pane Windows, Screens
Construction Materials: Copper Plumbing
Property Condition: Additions Alterations, Building Permit, Turnkey
Common Walls: Two Common Walls Or More
Direction Faces: North
Security Features: Security System, Carbon Monoxide Detectors, Security Gate, Gated Community, Smoke Detectors, Security Guard
Lot Features: Zero To One Unit Acre, Thirty Six To Forty Units Acre
Pool: Community, Heated, In Ground, Association
Spa: Association, Community, Heated, In Ground
Water Source: Public
Sewer: Public Sewer, Sewer Tap Paid
Electric: Volts220 In Laundry
Utilities: Cable Available, Cable Connected, Electricity Connected, Natural Gas Connected, Natural Gas Not Available, Sewer Connected, Water Connected
View: City Lights, Coastline, Marina, Mountains, Panoramic, Water
Other Structures: Storage
Waterfront Features: Across The Road From Lake Ocean, Beach Access, Bayfront, Ocean Access, Seawall
Garage and Parking
Parking: Assigned, Detached Carport, No Driveway, One Space, Community Structure, Side By Side
Garage Spaces: 2
Uncovered Spaces: 2
Carport Spaces: 2
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 93140219
Additional Parcels: No
Tax Lot: 5
Subdivision: Bay Club (HHBC)
Community
HOA: Yes
HOA Fee: $1,233 / Month
HOA Name: Huntington Harbor Bay Club
HOA Phone: 7145089070
HOA Amenities: Billiard Room, Call For Rules, Clubhouse, Controlled Access, Maintenance Grounds, Jogging Path, Meeting Room, Meeting Banquet Party Room, Maintenance Front Yard, Pool, Pets Allowed, Recreation Room, Sauna, Spa / Hot Tub, Storage, Trails, Trash, Water
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Fishing, Hiking, Street Lights, Sidewalks, Gated, Marina, Pool
Nearby Schools
Nearby schools around the 4165 Warner Avenue 202, Huntington Beach, CA 92649. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$999,910
Total Interest
$1,275,331
Total Payment
$2,275,241
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,005
per month
Property History for 4165 Warner Avenue 202
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92649.
Similar Homes
Listings with similar prices to 4165 Warner Avenue 202