$600,000
8103 E Holmes Ave. Avenue, Los Angeles CA 90001
Multi-Family (Duplex)
Property type
14 days
On market
$384
Price per sqft
1 car
Garage
1957
Year built
6,075 sqft
Lot size
Home highlights
Open Houses
Overview
CASH BUYERS ONLY! Investment opportunity in the heart of South Los Angeles! This duplex property located at 8103 E. Holmes Ave. and 1766 E. 81st Street, Los Angeles, CA 90001 features two spacious units situated on a generously sized lot. The front unit offers 2 bedrooms and 2 bathrooms. The rear unit consists of 2 bedrooms and 1 bathroom and is tenant occupied, providing...
Listing provided by: Aricelia Nava DRE #01783772, Mint Real Estate, Joseph Cohen DRE #01351371 949-676-2877, Mint Real Estate
Listing updated: Jun 1, 2026 at 10:34pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #OC26103478
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $0 | $2,700 | Unfurnished |
| 1 | 2 | 1 | — | $1,600 | $1,600 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 1
Total Actual Rent: $1,600
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
375.0x
List Price / Annual Gross Rent
Cap Rate
0.22%
NOI / List Price
Gross Scheduled Income: $1,600
Operating Expense: $250
Net Operating Income: $1,350
Annual Operating Expenses
Insurance: $1,481
Trash: $0
Water / Sewer: $1,800
Interior
Flooring: Tile
Cooling: None
Fireplace: None
Laundry: Washer Hookup
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Shingle
Construction Materials: Stucco
Common Walls: No Common Walls
Lot Features: Corner Lot
Pool: None
Fencing: Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Water Available
Road Frontage Type: City Street
Garage and Parking
Garage Spaces: 1
Uncovered Spaces: 4
Carport Spaces: 3
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6027018022
Additional Parcels: No
Tax Lot: 64
Zoning: LCR2
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 8103 E Holmes Ave. Avenue, Los Angeles, CA 90001. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$480,000
Total Interest
$612,214
Total Payment
$1,092,214
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,809
per month
Property History for 8103 E Holmes Ave. Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90001.
Similar Homes
Listings with similar prices to 8103 E Holmes Ave. Avenue