$1,780,000
3295 Rubidoux, Jurupa Valley CA 92509
Multi-Family (8 Units)
Property type
10 days
On market
$405
Price per sqft
10 cars
Garage
1980
Year built
18,295 sqft
Lot size
Home highlights
Open Houses
Overview
Attention agents… Look forward to showing this spacious, nearly 1/2 an acre, (8) unit garden style apartment building. Two parking spaces in front of a single-story unit with a large rear yard area. Long-term tenants with a 7 1/4% cap return and additional upside. Most of tenants pay by direct deposit balance pays to dropbox in laundry room. These rents can be picked up when...
Listing provided by: Joe Morrison DRE #01434414, West Shores Realty, Inc.
Listing updated: Jun 5, 2026 at 08:16pm.
Last checked: Jun 5, 2026 at 08:30pm
Source: CRMLS #OC26103806
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 8 | 8 | — | $157,860 | $157,860 | $168,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Ranges: 8
Rent Control: No
Units Leased: 8
Total Actual Rent: $157,860
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
7.25%
NOI / List Price
Gross Scheduled Income: $157,860
Operating Expense: $37,680
Net Operating Income: $120,180
Annual Operating Expenses
Electric: $1,080
Insurance: $4,800
Maintenance: $2,400
New Taxes: $17,400
Professional Management: $0
Trash: $8,200
Water / Sewer: $2,600
Interior
Interior Features: Block Walls, Unfurnished
Heating: None
Appliances: Built In Range, Gas Oven, Gas Range, Gas Water Heater
Fireplace: Family Room, Kitchen
Laundry: Common Area, Inside, Laundry Room
Entry Location: 1
Exterior
Architectural Style: Bungalow
Property Attached: Yes
Stories Total: 1
Levels: One
Door Features: Energy Star Qualified Doors, Insulated Doors
Roof: Asphalt
Foundation: Block, Concrete Perimeter, Pillar Post Pier, Raised
Construction Materials: Stucco
Property Condition: Updated Remodeled, Turnkey
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Fire Detection System, Smoke Detectors
Lot Features: Zero To One Unit Acre
Pool: None
Fencing: Block, Wood, Wrought Iron
Water Source: Public
Sewer: Public Sewer
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Asphalt, On Site, Off Street, One Space, Uncovered
Garage Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 179093020
Additional Parcels: No
Tax Lot: 020
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Foothills, Golf, Hiking, Horse Trails, Park, Sidewalks
Nearby Schools
Nearby schools around the 3295 Rubidoux, Jurupa Valley, CA 92509. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,424,000
Total Interest
$1,816,234
Total Payment
$3,240,234
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,005
per month
Property History for 3295 Rubidoux
Jurupa Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92509.
Similar Homes
Listings with similar prices to 3295 Rubidoux