$8,465,000
1817 2nd Street, Duarte CA 91010
Multi-Family (30 Units)
Property type
15 days
On market
$354
Price per sqft
0 cars
Garage
1966
Year built
52,272 sqft
Lot size
Home highlights
Open Houses
Overview
1817 2nd Street is a 30-unit multifamily community located in Duarte, California. The offering represents a rare opportunity to acquire a sizable apartment community in a tightly held submarket, with no multifamily properties currently listed for sale in Duarte and no Class B or Class C multifamily sales recorded in the city during 2025 or year-to-date 2026. Built in 1966 and...
Listing provided by: Tyler Leeson DRE #01451551 949-419-3326, Marcus & Millichap RE Invest
Listing updated: May 21, 2026 at 04:24pm.
Last checked: Jun 3, 2026 at 04:30pm
Source: CRMLS #OC26110715
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 9 | 1 | 1 | — | $15,755 | $15,755 | $19,350 | Unfurnished |
| 19 | 2 | 1 | — | $38,162 | $38,162 | $47,500 | Unfurnished |
| 2 | 3 | 2 | — | $4,265 | $4,265 | $5,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 30
Separate Electric Meters: 30
Separate Gas Meters: 30
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.1x
List Price / Annual Gross Rent
Cap Rate
4.7%
NOI / List Price
Gross Scheduled Income: $698,184
Vacancy Allowance: $20,946
Vacancy Allowance Rate: 3%
Operating Expense: $285,222
Net Operating Income: $398,016
Annual Operating Expenses
Electric: $9,185
Gardener: $9,186
Insurance: $30,000
Maintenance: $25,500
New Taxes: $106,933
Professional Management: $23,913
Trash: $9,185
Water / Sewer: $9,185
Interior
Laundry: Common Area
Entry Location: First Level
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Street Level
Pool: Community
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 24
Carport Spaces: 30
Parking Total: 54
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 8529009022
Additional Parcels: No
Tax Lot: 9
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Street Lights, Sidewalks, Pool
Nearby Schools
Nearby schools around the 1817 2nd Street, Duarte, CA 91010. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$6,772,000
Total Interest
$8,637,313
Total Payment
$15,409,313
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$51,771
per month
Property History for 1817 2nd Street
Duarte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91010.
Similar Homes
Listings with similar prices to 1817 2nd Street