$968,000
33043 Wesley St, Winchester CA 92596
Multi-Family (Fourplex)
Property type
8 days
On market
$426
Price per sqft
0 cars
Garage
1963
Year built
11,326 sqft
Lot size
Open Houses
Overview
Tucked into a peaceful neighborhood with true small-town charm, this hard-to-find 4-unit property offers stable cash flow and strong tenant appeal. The mix includes: 1 spacious 4 bed, 2 bath unit renting for $2,310/month. 1 comfortable 3 bed, 2 bath unit renting for $2,280/month. 1 charming 2 bed, 1 bath unit renting for $1,295/month. 1 efficient studio renting for $895/month....
Listing provided by: TYLER HUNGERFORD DRE #02021574 951-660-5981, Serhant California, Inc
Listing updated: May 29, 2026 at 01:23pm.
Last checked: Jun 2, 2026 at 11:00am
Source: CRMLS #OC26113413
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,295 | $15,540 | $15,540 | Unfurnished |
| 1 | 0 | 1 | — | $895 | $10,740 | $10,740 | Unfurnished |
| 1 | 4 | 2 | — | $2,310 | $27,720 | $27,720 | Unfurnished |
| 1 | 3 | 2 | — | $2,280 | $27,360 | $27,360 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Cap Rate
6.52%
NOI / List Price
Gross Scheduled Income: $81,360
Operating Expense: $18,294
Net Operating Income: $63,066
Annual Operating Expenses
Cable TV: $2,655
Electric: $0
Fuel: $0
Insurance: $2,564
Licenses: $170
Maintenance: $1,391
Professional Management: $9,015
Trash: $881
Water / Sewer: $1,618
Interior
Heating: Ductless
Laundry: Common Area
Entry Location: First Floor
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Shared Septic
Garage and Parking
Parking: Carport
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 463117057
Additional Parcels: No
Tax Lot: 3
Community
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 33043 Wesley St, Winchester, CA 92596. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$774,400
Total Interest
$987,705
Total Payment
$1,762,105
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,053
per month
Property History for 33043 Wesley St
Winchester Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92596.
Similar Homes
Listings with similar prices to 33043 Wesley St