$1,450,000
26411 Via Gaviota 2, Mission Viejo CA 92691
Multi-Family (2 Units)
Property type
5 days
On market
$754
Price per sqft
0 cars
Garage
1972
Year built
6,579 sqft
Lot size
Home highlights
Open Houses
Overview
*****************Views, views and views. ********************* Fully Remodeled Mission Viejo View Home with ADU, Rental Income & Lake Access Beautifully remodeled single-family residence offering exceptional versatility with two separate living spaces and a stunning panoramic Mission Viejo view. Located in the highly desirable community of Mission Viejo, this property features...
Listing provided by: Amin Zarif DRE #02076931 949-226-1789, HomeSmart, Evergreen Realty
Listing updated: Jun 4, 2026 at 01:27pm.
Last checked: Jun 4, 2026 at 02:00pm
Source: CRMLS #OC26118072
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $4,200 | $4,200 | $4,500 | Unfurnished |
| 1 | 1 | 1 | — | $2,500 | $2,500 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Ranges: 2
Refrigerator: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $80,400
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
18.0x
List Price / Annual Gross Rent
Cap Rate
5.52%
NOI / List Price
Gross Scheduled Income: $80,400
Operating Expense: $400
Net Operating Income: $80,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,500
Trash: $0
Water / Sewer: $0
Interior
Interior Features: All Bedrooms Down, Main Floor Bedroom, Main Level Primary
Room Type: Bedroom, Kitchen, Laundry, Living Room, Primary Bedroom
Flooring: Tile
Cooling: Central Air
Heating: Electric, Forced Air
Appliances: Built In Range, Dishwasher, Energy Star Qualified Water Heater, Gas Cooktop, Disposal, Gas Range, Ice Maker, Microwave, Refrigerator, Tankless Water Heater, Water Heater
Fireplace: Electric
Laundry: Washer Hookup, In Kitchen, Laundry Room
Accessibility: No Stairs
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Window Features: Double Pane Windows
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Spa: Above Ground
Water Source: Public
Sewer: Public Sewer
Electric: Volts220 Other
Utilities: Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected
View: City Lights, Canyon, Hills, Mountains
Road Frontage Type: Alley
Garage and Parking
Parking: Driveway Up Slope From Street
Garage Spaces: 0
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 80947207
Tax Lot: 82
Subdivision: Barcelona (North) (BA)
Community
HOA: Yes
HOA Fee: $32 / Month
HOA Name: Lake Mission Viejo
HOA Amenities: Outdoor Cooking Area, Barbecue, Picnic Area, Playground
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 26411 Via Gaviota 2, Mission Viejo, CA 92691. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,160,000
Total Interest
$1,479,516
Total Payment
$2,639,516
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,024
per month
Property History for 26411 Via Gaviota 2
Mission Viejo Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92691.
Similar Homes
Listings with similar prices to 26411 Via Gaviota 2