$3,100,000
34102 Seville, Dana Point CA 92629
Multi-Family (Fourplex)
Property type
4 days
On market
$646
Price per sqft
5 cars
Garage
1973
Year built
4,792 sqft
Lot size
Home highlights
Open Houses
Overview
Discover unparalleled coastal living in the heart of the Lantern Village of Dana Point with this exceptional four-unit property, perfectly situated to offer breathtaking ocean views from the top 2 units. This well-maintained street to street complex features 3 recently updated units, comfort, and the serene beauty of seaside living, making it an ideal opportunity to live by...
Listing provided by: Nicole Derleth DRE #02172921, VonKeith Properties
Listing updated: Jun 2, 2026 at 02:01pm.
Last checked: Jun 2, 2026 at 02:30pm
Source: CRMLS #OC26118209
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,835 | $2,835 | $3,100 | Unfurnished |
| 1 | 1 | 1 | — | $2,600 | $2,600 | $3,200 | Unfurnished |
| 1 | 2 | 2 | — | $4,050 | $4,050 | $4,500 | Unfurnished |
| 1 | 2 | 2 | — | $4,620 | $4,620 | $5,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 0
Carpet: 4
Dishwasher: 4
Disposal: 4
Ranges: 4
Rent Control: No
Units Leased: 4
Total Actual Rent: $162,689
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
18.3x
List Price / Annual Gross Rent
Cap Rate
4.62%
NOI / List Price
Gross Scheduled Income: $169,260
Operating Expense: $19,430
Net Operating Income: $143,259
Annual Operating Expenses
Electric: $300
Fuel: $920
Insurance: $5,000
Professional Management: $8,150
Trash: $1,160
Water / Sewer: $1,225
Interior
Interior Features: Balcony, Open Floor Plan, Main Floor Bedroom
Room Type: Bedroom, Kitchen, Living Room
Flooring: Carpet, Vinyl
Cooling: None
Heating: Central
Appliances: Dishwasher, Disposal, Gas Range, Microwave
Fireplace: Living Room
Laundry: Common Area
Accessibility: Parking
Entry Location: 3
Exterior
Property Attached: Yes
Stories Total: 3
Levels: Three Or More
Door Features: Sliding Doors
Roof: Asphalt
Window Features: Screens
Construction Materials: Stucco
Exterior: Lighting
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Near Public Transit, Paved
Pool: None
Spa: None
Fencing: Stucco Wall
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: City Lights, Coastline, Ocean
Road Frontage Type: City Street
Road Surface Type: Paved
Waterfront Features: Ocean Side Of Freeway
Garage and Parking
Parking: Assigned, Asphalt, Concrete, Driveway, Garage Faces Front, Garage
Garage Spaces: 5
Uncovered Spaces: 7
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 68224211
Additional Parcels: No
Tax Lot: 142
Subdivision: Lantern Village Central (LDC)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 34102 Seville, Dana Point, CA 92629. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,480,000
Total Interest
$3,163,103
Total Payment
$5,643,103
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$19,054
per month
Property History for 34102 Seville
Dana Point Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92629.
Similar Homes
Listings with similar prices to 34102 Seville