$2,490,000
4891 Vista Drive, Huntington Beach CA 92649
Multi-Family (Fourplex)
Property type
2 days
On market
$532
Price per sqft
5 cars
Garage
1979
Year built
9,700 sqft
Lot size
Home highlights
Open Houses
Overview
Rare pride-of-ownership 4-unit investment opportunity being offered for sale for the first time in approximately 25 years. Situated on an approximately 9,700 square foot lot within a quiet cul-de-sac comprised of only 13 multifamily properties, this offering presents a unique opportunity to acquire a well-maintained asset in one of Huntington Beach's most desirable rental...
Listing provided by: Scott Gerard DRE #01004111 714-345-4223, Gerard Properties Inc.
Listing updated: Jun 5, 2026 at 09:03pm.
Last checked: Jun 5, 2026 at 09:30pm
Source: CRMLS #OC26119463
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $3,500 | $3,500 | $3,750 | Unfurnished |
| 1 | 2 | 2 | — | $2,525 | $2,525 | $2,800 | Unfurnished |
| 1 | 2 | 2 | — | $2,825 | $2,825 | $2,900 | Unfurnished |
| 1 | 2 | 2 | — | $2,795 | $2,795 | $2,850 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
17.8x
List Price / Annual Gross Rent
Cap Rate
4.21%
NOI / List Price
Gross Scheduled Income: $139,740
Operating Expense: $34,819
Net Operating Income: $104,921
Annual Operating Expenses
Electric: $483
Fuel: $2,226
Insurance: $2,651
Professional Management: $8,918
Trash: $2,448
Water / Sewer: $3,320
Interior
Laundry: Common Area, Washer Hookup, Electric Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Tile
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Door Single, Garage, One Space
Garage Spaces: 5
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 17821171
Additional Parcels: No
Tax Lot: 3
Subdivision: Other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Park, Sidewalks
Nearby Schools
Nearby schools around the 4891 Vista Drive, Huntington Beach, CA 92649. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,992,000
Total Interest
$2,540,686
Total Payment
$4,532,686
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,335
per month
Property History for 4891 Vista Drive
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92649.
Similar Homes
Listings with similar prices to 4891 Vista Drive