$3,550,000
207 Baltimore Avenue, Huntington Beach CA 92648
Multi-Family (10 Units)
Property type
1 day
On market
$678
Price per sqft
6 cars
Garage
1963
Year built
6,534 sqft
Lot size
Home highlights
Open Houses
Overview
207–209 Baltimore Avenue presents a rare 1031-exchange and private-capital investment opportunity in one of Huntington Beach's most desirable coastal neighborhoods. Offered for the first time since 1963, this irreplaceable beachside asset consists of three separate two-story buildings, creating a charming, low-density community reflective of classic Southern California coastal...
Listing provided by: Shelly Kay Hilliard DRE #01968101 714-580-4500, Coldwell Banker Realty
Listing updated: Jun 5, 2026 at 10:18pm.
Last checked: Jun 5, 2026 at 11:00pm
Source: CRMLS #OC26123086
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,360 | $1,360 | $2,550 | Unfurnished |
| 1 | 1 | 1 | — | $2,800 | $2,800 | $2,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,577 | $1,577 | $2,650 | Unfurnished |
| 1 | 1 | 1 | — | $2,650 | $2,650 | $2,650 | Unfurnished |
| 1 | 2 | 1 | — | $2,900 | $2,900 | $2,900 | Unfurnished |
| 1 | 1 | 1 | — | $2,450 | $2,450 | $2,650 | Unfurnished |
| 1 | 1 | 1 | — | $2,450 | $2,450 | $2,650 | Unfurnished |
| 1 | 0 | 1 | — | $870 | $870 | $1,500 | Unfurnished |
| 1 | 0 | 0 | — | $1,300 | $1,300 | $1,350 | Unfurnished |
| 1 | 0 | 0 | — | $1,468 | $1,468 | $1,500 | Unfurnished |
# of Buildings: 3
# of Units Total: 10
Separate Electric Meters: 10
Separate Gas Meters: 6
Separate Water Meters: 0
Rent Control: No
Units Leased: 9
Total Actual Rent: $19,825
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
4.69%
NOI / List Price
Gross Scheduled Income: $231,069
Operating Expense: $64,871
Net Operating Income: $166,198
Annual Operating Expenses
Electric: $793
Gardener: $720
Fuel: $1,014
Insurance: $13,341
Maintenance: $7,463
New Taxes: $36,000
Professional Management: $0
Trash: $2,967
Water / Sewer: $2,573
Interior
Interior Features: Open Floor Plan, Quartz Counters
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Asphalt, Flat, Shingle
Foundation: Slab
Construction Materials: Stucco
Property Condition: Turnkey
Exterior: Awnings, Rain Gutters
Common Walls: Two Common Walls Or More
Direction Faces: South
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Door Multi, Door Single, Garage Faces Front, Garage, Garage Faces Rear
Garage Spaces: 6
Uncovered Spaces: 1
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 02420312
Additional Parcels: No
Tax Lot: 25
Tax Block: 202
Subdivision: Downtown Area (DOWN)
Community
Senior Community: No
Community Features: Curbs, Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 207 Baltimore Avenue, Huntington Beach, CA 92648. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,840,000
Total Interest
$3,622,263
Total Payment
$6,462,263
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$21,799
per month
Property History for 207 Baltimore Avenue
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92648.
Similar Homes
Listings with similar prices to 207 Baltimore Avenue