$3,115,000
1947 Sierra Leone Ave, Rowland Heights CA 91748
Multi-Family (10 Units)
Property type
1 day
On market
$438
Price per sqft
0 cars
Garage
1964
Year built
20,473 sqft
Lot size
Home highlights
Open Houses
Overview
Rare opportunity to acquire a fully rented, income-producing multi-unit property in one of the San Gabriel Valley's most sought-after rental markets. This well-maintained asset offers immediate cash flow from day one, with all 10 units currently occupied and generating consistent rental income. Ownership has already completed many of the property's most significant capital...
Listing provided by: Catherine Douglas DRE #02242153, Keller Williams OC Coastal Realty
Listing updated: Jun 10, 2026 at 09:43pm.
Last checked: Jun 10, 2026 at 10:00pm
Source: CRMLS #OC26123095
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 10 | 20 | 10 | — | $15,980 | $15,980 | $16,880 | Unfurnished |
# of Buildings: 2
# of Units Total: 10
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 10
Dishwasher: 10
Ranges: 10
Rent Control: No
Units Leased: 10
Financial Snapshot
Gross Rent Multiplier
194.9x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Gross Scheduled Income: $15,980
Operating Expense: $13,831
Net Operating Income: $13,831
Annual Operating Expenses
Electric: $582
Insurance: $692
Professional Management: $130
Trash: $200
Water / Sewer: $525
Interior
Flooring: Vinyl
Appliances: Built In Range, Convection Oven, Dishwasher
Laundry: Common Area
Accessibility: Parking
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Detached Carport
Garage Spaces: 0
Uncovered Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8253003006
Additional Parcels: Yes
Tax Lot: 41
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 1947 Sierra Leone Ave, Rowland Heights, CA 91748. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,492,000
Total Interest
$3,178,409
Total Payment
$5,670,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$19,146
per month
Property History for 1947 Sierra Leone Ave
Rowland Heights Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91748.
Similar Homes
Listings with similar prices to 1947 Sierra Leone Ave