$1,165,000
8122 Slater, Huntington Beach CA 92647
Multi-Family (Duplex)
Property type
1 day
On market
$632
Price per sqft
2 cars
Garage
1963
Year built
6,970 sqft
Lot size
Home highlights
Open Houses
Overview
Rare duplex featuring two (2) spacious 3-bedroom, 2-bathroom units in a desirable Huntington Beach location. Both units are occupied by long-term tenants, providing stable rental income and strong investment potential. Each unit offers functional floor plans, private living spaces, and ample parking. Situated on a large lot with convenient access to shopping, dining, parks,...
Listing provided by: John Muirhead DRE #00961702 714-501-3783, Seven Gables Real Estate
Listing updated: Jun 10, 2026 at 08:17pm.
Last checked: Jun 10, 2026 at 09:01pm
Source: CRMLS #OC26126294
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $2,800 | $2,800 | $3,200 | Unfurnished |
| 1 | 3 | 2 | 1 | $1,645 | $1,645 | $2,825 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Carpet: 2
Disposal: 2
Ranges: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $444,500
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
21.7x
List Price / Annual Gross Rent
Cap Rate
2.58%
NOI / List Price
Gross Scheduled Income: $53,700
Operating Expense: $23,628
Net Operating Income: $30,072
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,237
Professional Management: $3,228
Trash: $208
Water / Sewer: $1,500
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Carpet
Cooling: None
Heating: Wall Furnace
Appliances: Disposal, Gas Oven, Gas Range
Fireplace: None
Entry Location: 1
Exterior
Architectural Style: Ranch
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Slab
Construction Materials: Stucco
Common Walls: No Common Walls
Security Features: Smoke Detectors
Lot Features: Level
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
Electric: Standard
View: None
Garage and Parking
Parking: Door Multi, Garage
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 16748301
Additional Parcels: No
Tax Lot: 1
Subdivision: other
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 8122 Slater, Huntington Beach, CA 92647. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$932,000
Total Interest
$1,188,715
Total Payment
$2,120,715
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,254
per month
Property History for 8122 Slater
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92647.
Similar Homes
Listings with similar prices to 8122 Slater