$2,950,000
16941 Hoskins, Huntington Beach CA 92649
Multi-Family (5 Units)
Property type
1 day
On market
$488
Price per sqft
0 cars
Garage
1973
Year built
8,276 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Huntington Beach 5-Unit Investment Opportunity. Exceptional, low-maintenance five-unit asset located in a highly desirable Huntington Beach neighborhood, offering strong value-add potential with extensive recent capital expenditures. The property features four identical two-bedroom, two-bathroom units with mirrored floor plans, including a unique ground-level unit (Unit...
Listing provided by: Brandon Mungai DRE #01885093 714-454-3930, The Brand Haus Inc.
Listing updated: Jun 12, 2026 at 11:28pm.
Last checked: Jun 13, 2026 at 12:00am
Source: CRMLS #OC26128187
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $3,000 | $3,000 | $3,100 | Unfurnished |
| 1 | 2 | 2 | — | $3,000 | $3,000 | $3,100 | Unfurnished |
| 1 | 2 | 2 | — | $2,900 | $2,900 | $3,100 | Unfurnished |
| 1 | 2 | 2 | — | $2,800 | $2,800 | $3,100 | Unfurnished |
| 1 | 1 | 2 | — | $2,800 | $2,800 | $2,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Carpet: 5
Dishwasher: 5
Ranges: 5
Refrigerator: 5
Rent Control: No
Units Leased: 5
Total Actual Rent: $14,500
Financial Snapshot
Gross Rent Multiplier
17.0x
List Price / Annual Gross Rent
Cap Rate
4%
NOI / List Price
Gross Scheduled Income: $174,000
Vacancy Allowance: $5,220
Vacancy Allowance Rate: 3%
Operating Expense: $50,545
Net Operating Income: $118,235
Annual Operating Expenses
Electric: $600
Gardener: $180
Fuel: $1,920
Insurance: $4,401
Maintenance: $5,220
New Taxes: $33,500
Professional Management: $0
Trash: $2,124
Water / Sewer: $2,600
Interior
Interior Features: Balcony, Ceiling Fans
Flooring: Carpet, Laminate
Cooling: None
Heating: Central, Fireplaces
Appliances: Dishwasher, Electric Range, Microwave, Refrigerator
Fireplace: Gas, Living Room
Laundry: Common Area, Laundry Closet
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Flat
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Parking: Assigned, Carport
Garage Spaces: 0
Uncovered Spaces: 3
Carport Spaces: 6
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 17826113
Additional Parcels: No
Tax Lot: 8
Tax Block: I
Subdivision: NA
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Park
Nearby Schools
Nearby schools around the 16941 Hoskins, Huntington Beach, CA 92649. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,360,000
Total Interest
$3,010,050
Total Payment
$5,370,050
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,140
per month
Property History for 16941 Hoskins
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92649.
Similar Homes
Listings with similar prices to 16941 Hoskins