$1,280,000
5321 Denker Avenue, Los Angeles CA 90062
Multi-Family (3 Units)
Property type
674 days
On market
$398
Price per sqft
0 cars
Garage
1914
Year built
5,950 sqft
Lot size
Home highlights
Open Houses
Overview
Triplex in Good Condition near Vermont Square not far from USC & Natural History Museum 5319, 5319 1/2, 5321 Denker Ave is an Upgraded Triplex (3 Units; Front building has Two units (2) 1-Up & 1-Down; 3-Bedrooms each and Rear unit has 2-Bedrooms) between 'Vermont Harbor' & 'South L.A.' in the area 'Western Avenue Park' near all; Shopping, Schools, Churches, and Transportation....
Listing provided by: David Melford DRE #01126655 626-705-0637, Engel & Voelkers Pasadena
Listing updated: Jun 5, 2026 at 12:05am.
Last checked: Jun 5, 2026 at 12:30am
Source: CRMLS #P1-18725
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 3 | 2 | — | $2,575 | $2,575 | $0 | Unfurnished |
| — | 3 | 1 | — | $1,900 | $1,900 | — | Unfurnished |
| — | 2 | 1 | — | $2,000 | $2,000 | — | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Ranges: 3
Rent Control: No
Units Leased: 3
Total Actual Rent: $75,480
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.5x
List Price / Annual Gross Rent
Cap Rate
4.73%
NOI / List Price
Gross Scheduled Income: $77,700
Operating Expense: $17,200
Net Operating Income: $60,500
Annual Operating Expenses
Electric: $660
Gardener: $480
Fuel: $300
Insurance: $1,608
Maintenance: $1,200
Professional Management: $3,030
Trash: $1,200
Water / Sewer: $1,680
Interior
Interior Features: High Ceilings, Quartz Counters
Room Type: Kitchen, Living Room
Flooring: Tile, Wood
Cooling: None
Heating: Wall Furnace
Appliances: Free Standing Range, Water Heater
Fireplace: None
Laundry: Common Area
Accessibility: Parking
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition, Flat, Rolled Hot Mop
Construction Materials: Stucco, Wood Siding
Property Condition: Updated Remodeled
Exterior: Lighting
Common Walls: One Common Wall
Direction Faces: East
Lot Features: Sprinklers None
Pool: None
Spa: None
Fencing: Good Condition, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: Alley, City Street
Road Surface Type: Alley Paved, Paved
Garage and Parking
Parking: Concrete, Driveway, Gated, One Space
Garage Spaces: 0
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5003014035
Tax Lot: 57
Tax Block: B
Lot Size Dimensions: 42 x 140
Lot Dimensions Source: Assessor
Subdivision: Other
Community
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Park, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 5321 Denker Avenue, Los Angeles, CA 90062. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,024,000
Total Interest
$1,306,056
Total Payment
$2,330,056
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,956
per month
Property History for 5321 Denker Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90062.
Similar Homes
Listings with similar prices to 5321 Denker Avenue