$980,000
-$120,000166 Dearborn Street, Pasadena CA 00000
Multi-Family (Duplex)
Property type
183 days
On market
$458
Price per sqft
2 cars
Garage
1895
Year built
6,743 sqft
Lot size
Home highlights
Open Houses
Overview
This charming duplex was built in 1895 as a single-family home and later converted into two rental units. With its pitched roofs, front porch, and upper balcony, the home exudes charm and character. Each rental unit contains three bedrooms, one bath, en-suite laundry connections, and hardwood floors. A large rear yard with a two-car garage completes the property. Please note...
Listing provided by: Joseph Reed DRE #01050805 626-437-0887, Sotheby's International Realty
Listing updated: May 28, 2026 at 06:01pm.
Last checked: Jun 2, 2026 at 09:30am
Source: CRMLS #P1-25112
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 3 | 1 | 1 | $1,626 | $19,512 | $2,600 | Unfurnished |
| — | 3 | 1 | 1 | $2,349 | $28,188 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $47,700
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
20.5x
List Price / Annual Gross Rent
Cap Rate
2.47%
NOI / List Price
Gross Scheduled Income: $47,700
Operating Expense: $22,500
Net Operating Income: $24,167
Annual Operating Expenses
Gardener: $1,600
Insurance: $1,375
Licenses: $905
Maintenance: $8,066
Professional Management: $4,800
Trash: $0
Water / Sewer: $1,605
Interior
Flooring: Vinyl, Wood
Cooling: None
Heating: Natural Gas, Wall Furnace
Appliances: Free Standing Range, Water Heater
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Accessibility: Parking
Exterior
Architectural Style: Cottage, Victorian
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Fiberglass, Shingle
Construction Materials: Frame, Wood Siding
Exterior: Balcony
Common Walls: One Common Wall
Direction Faces: North
Lot Features: Garden, Sprinklers None
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Patio and Porch Features: Balcony
Garage and Parking
Parking: Door Multi, Driveway, Garage
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5837010013
Tax Lot: 16
Zoning: PSR1
Subdivision: Not Applicable
Community
HOA Fee: $0
Senior Community: No
Community Features: Gutters, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 166 Dearborn Street, Pasadena, CA 00000. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$784,000
Total Interest
$999,949
Total Payment
$1,783,949
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,126
per month
Property History for 166 Dearborn Street
Pasadena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 00000.
Similar Homes
Listings with similar prices to 166 Dearborn Street