$660,300
2966 E 2nd Street, Los Angeles CA 90033
Multi-Family (Duplex)
Property type
104 days
On market
$444
Price per sqft
2 cars
Garage
1914
Year built
5,250 sqft
Lot size
Open Houses
Overview
Investor Opportunity in Prime Boyle Heights LocationThis centrally located duplex features two 1-bedroom, 1-bathroom units, both occupied by stable, long-term tenants. With consistent rental income and potential for future value-add improvements, this property offers strong upside for the seasoned investor or first-time landlord. Situated in the high-demand Boyle Heights...
Listing provided by: Rose Gonzales DRE #01244000 818-261-2606, Engel & Voelkers La Canada
Listing updated: Apr 15, 2026 at 09:30pm.
Last checked: Jun 5, 2026 at 06:01pm
Source: CRMLS #P1-25954
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 1 | 1 | 2 | $978 | $22,608 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
29.2x
List Price / Annual Gross Rent
Cap Rate
3.2%
NOI / List Price
Gross Scheduled Income: $22,608
Operating Expense: $1,500
Net Operating Income: $21,108
Annual Operating Expenses
Insurance: $831
Trash: $1,500
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall, No One Above
Lot Features: Paved, Sprinklers None
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Sewer Connected
View: None
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5179004019
Additional Parcels: No
Tax Lot: 44
Zoning: LAR2
Tax Block: 44 Block 2
Subdivision: Other
Community
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 2966 E 2nd Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$528,240
Total Interest
$673,741
Total Payment
$1,201,981
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,177
per month
Property History for 2966 E 2nd Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2966 E 2nd Street