$3,499,000
-$221,000421 N Euclid Avenue, Pasadena CA 91101
Multi-Family (14 Units)
Property type
65 days
On market
$494
Price per sqft
0 cars
Garage
1898
Year built
11,627 sqft
Lot size
Home highlights
Open Houses
Overview
421 N Euclid is a charming Craftsman property featuring 14 units in a prime location close to Old Town Pasadena, the Paseo Colorado, local colleges, and convenient access to freeways and the Gold Line. Set on a generous lot, the property has been thoughtfully improved in recent years, including extensive wood repairs, the addition of new stone staircases, and reinforcement of...
Listing provided by: Jenan Musulli DRE #01438002 626-318-7118, Coldwell Banker Realty, George Musulli DRE #00769903 626-318-7119, Coldwell Banker Realty
Listing updated: May 5, 2026 at 02:21pm.
Last checked: Jun 4, 2026 at 01:30pm
Source: CRMLS #P1-26511
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 1 | 1 | — | $1,648 | $1,648 | $1,650 | Unfurnished |
| — | 2 | 1 | — | $1,695 | $1,695 | — | Unfurnished |
| — | 0 | 1 | — | $1,180 | $1,180 | — | Unfurnished |
| — | 1 | 1 | — | $1,545 | $1,545 | — | — |
| — | 0 | 1 | — | $1,150 | $1,150 | — | — |
| — | 0 | 1 | — | $1,230 | $1,230 | — | — |
| — | 0 | 1 | — | $1,280 | $1,280 | — | — |
| — | 0 | 1 | — | $1,238 | $1,238 | — | — |
| — | 1 | 1 | — | $1,550 | $1,550 | — | — |
| — | 1 | 1 | — | $1,335 | $1,335 | — | — |
| — | 1 | 1 | — | $1,640 | $1,640 | — | — |
| — | 0 | 1 | — | $1,260 | $1,260 | — | — |
| — | 2 | 1 | — | $3,025 | $3,025 | — | — |
# of Buildings: 2
# of Units Total: 14
Separate Electric Meters: 14
Separate Gas Meters: 14
Separate Water Meters: 0
Carpet: 14
Ranges: 14
Refrigerator: 14
Rent Control: Yes
Units Leased: 14
Total Actual Rent: $237,312
Financial Snapshot
Gross Rent Multiplier
14.7x
List Price / Annual Gross Rent
Cap Rate
5.53%
NOI / List Price
Gross Scheduled Income: $237,312
Operating Expense: $43,694
Net Operating Income: $193,618
Annual Operating Expenses
Gardener: $1,215
Insurance: $18,522
Licenses: $6,526
Maintenance: $4,800
Pest Control: $987
Professional Management: $10,567
Trash: $7,881
Water / Sewer: $8,563
Interior
Interior Features: Built In Features
Flooring: Carpet, Laminate, Tile, Wood
Cooling: Wall Window Units
Heating: Combination, Wall Furnace
Appliances: Free Standing Range, Gas Range, Refrigerator, Range Hood, Dryer, Washer
Fireplace: Decorative, Living Room
Laundry: Common Area, Dryer Included, Washer Included
Entry Location: First Floor
Exterior
Architectural Style: Craftsman
Property Attached: No
Stories Total: 2
Levels: Two
Window Features: Double Pane Windows
Exterior: Lighting
Common Walls: No Common Walls
Direction Faces: East
Lot Features: Front Yard, Lawn
Pool: None
Spa: None
Fencing: Block, Chain Link
Water Source: Public
Sewer: Public Sewer
View: Trees Woods
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: On Site, On Street, Unassigned
Garage Spaces: 0
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5725031016
Tax Lot: 23
Zoning: PSR3
Subdivision: Not Applicable
Community
HOA Fee: $0
Senior Community: No
Community Features: Biking, Urban
Nearby Schools
Nearby schools around the 421 N Euclid Avenue, Pasadena, CA 91101. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,799,200
Total Interest
$3,570,225
Total Payment
$6,369,425
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$21,488
per month
Property History for 421 N Euclid Avenue
Pasadena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91101.
Similar Homes
Listings with similar prices to 421 N Euclid Avenue