$1,200,000
3309 Hamilton Way, Los Angeles CA 90026
Multi-Family (Triplex)
Property type
32 days
On market
$525
Price per sqft
0 cars
Garage
1931
Year built
2,595 sqft
Lot size
Open Houses
Overview
Perched gracefully on a rare street-to-street lot, this 1931 Spanish-style triplex offers a perfect blend of historic soul and elevated hillside living. It is a quintessential piece of Silver Lake heritage, capturing the effortless charm of old-world California architecture while providing a canvas for refined urban living.Beyond the classic stucco facade, the interior is...
Listing provided by: Lucy Mao DRE #01779052 626-831-2201, COMPASS
Listing updated: May 18, 2026 at 12:59am.
Last checked: Jun 4, 2026 at 12:01am
Source: CRMLS #P1-26978
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 1 | 1 | — | $39,996 | $3,333 | $43,800 | Unfurnished |
| — | 1 | 1 | — | $0 | — | $43,800 | Unfurnished |
| — | 1 | 1 | — | $17,196 | $1,433 | — | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $57,192
Financial Snapshot
Gross Rent Multiplier
21.0x
List Price / Annual Gross Rent
Cap Rate
2.68%
NOI / List Price
Gross Scheduled Income: $57,192
Operating Expense: $26,344
Net Operating Income: $32,104
Annual Operating Expenses
Electric: $0
Fuel: $292
Insurance: $4,512
Trash: $0
Water / Sewer: $2,230
Exterior
Architectural Style: Spanish
Property Attached: No
Levels: Three Or More
Common Walls: No Common Walls
Lot Features: Sprinklers None
Pool: None
Spa: None
Fencing: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Parcel #: 5425003010
Tax Lot: 95
Tax Tract #: 5036
Subdivision: Not Applicable
Tax Tract: 5036
Community
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters
Nearby Schools
Nearby schools around the 3309 Hamilton Way, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$960,000
Total Interest
$1,224,427
Total Payment
$2,184,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 3309 Hamilton Way
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 3309 Hamilton Way