$979,000
-$46,000119 E Avenue 36, Los Angeles CA 90031
Multi-Family (Triplex)
Property type
24 days
On market
$393
Price per sqft
3 cars
Garage
1956
Year built
7,492 sqft
Lot size
Home highlights
Open Houses
Overview
Rare opportunity to own three fully detached units on one gated lot, perfectly positioned between Lincoln Heights, Highland Park, and Cypress Park. Two units are tenant-occupied with reliable renters; the third unit will be delivered vacant, ideal for an owner-occupant or to rent at market rate.Each unit features 2 bedrooms, 1 bath, and its own private 1-car garage. All units...
Listing provided by: Allan Vides DRE #01377755 626-234-4435, Avida & Associates
Listing updated: Jun 2, 2026 at 07:29pm.
Last checked: Jun 2, 2026 at 08:00pm
Source: CRMLS #P1-27115
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 2 | 1 | 1 | $1,401 | $1,401 | $2,300 | Unfurnished |
| — | 2 | 1 | 1 | $0 | $0 | $2,300 | Unfurnished |
| — | 2 | 1 | 1 | $1,511 | $1,511 | $2,300 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
27.2x
List Price / Annual Gross Rent
Cap Rate
2.55%
NOI / List Price
Gross Scheduled Income: $36,000
Operating Expense: $2,160
Net Operating Income: $25,000
Annual Operating Expenses
Gardener: $2,165
Fuel: $0
Insurance: $4,151
Licenses: $320
New Taxes: $12,813
Trash: $0
Other Expense: $3,000
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: None
Exterior
Architectural Style: Bungalow
Property Attached: No
Stories Total: 1
Levels: One
Foundation: Slab
Construction Materials: Stucco
Property Condition: Fixer
Common Walls: No Common Walls
Lot Features: Sprinklers None
Pool: None
Spa: None
Fencing: Wood, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Surface Type: Paved
Garage and Parking
Parking: Door Single, Garage
Garage Spaces: 3
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 5446027018
Tax Lot: 9400
Subdivision: Not Applicable
Community
HOA Fee: $0
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 119 E Avenue 36, Los Angeles, CA 90031. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$783,200
Total Interest
$998,928
Total Payment
$1,782,128
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,120
per month
Property History for 119 E Avenue 36
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90031.
Similar Homes
Listings with similar prices to 119 E Avenue 36