$1,650,000
301 W Adams Avenue, Alhambra CA 91801
Multi-Family
Property type
21 days
On market
$1,230
Price per sqft
2 cars
Garage
1923
Year built
6,454 sqft
Lot size
Home highlights
Open Houses
Overview
Charming Alhambra duplex opportunity in a desirable residential neighborhood. 301 W Adams Ave offers excellent flexibility for an owner-user, investor, or multi-generational living setup. Situated on a generous lot, this property features classic character, functional living spaces, and strong upside potential. Whether you are looking to live in one unit and rent the other,...
Listing provided by: Kali Lamarine DRE #02027113 818-275-4809, LA Lux Property Management Inc
Listing updated: May 15, 2026 at 11:31pm.
Last checked: Jun 4, 2026 at 02:30am
Source: CRMLS #P1-27186
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 2 | 1 | 1 | $1,800 | $1,800 | $2,600 | Unfurnished |
| — | 2 | 1 | 1 | $2,700 | $2,700 | $2,800 | Unfurnished |
# of Buildings: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
30.6x
List Price / Annual Gross Rent
Cap Rate
3.11%
NOI / List Price
Gross Scheduled Income: $54,000
Operating Expense: $2,758
Net Operating Income: $51,242
Annual Operating Expenses
Fuel: $0
Insurance: $1,368
Trash: $0
Interior
Flooring: Tile, Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Cooktop, Gas Oven, Refrigerator
Fireplace: None
Laundry: Inside, Outside
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Sprinklers None
Pool: None
Spa: None
Fencing: Wood
View: None
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5348002016
Tax Lot: 14
Zoning: ALRPD
Tax Block: 2
Subdivision: Not Applicable
Community
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 301 W Adams Avenue, Alhambra, CA 91801. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,320,000
Total Interest
$1,683,587
Total Payment
$3,003,587
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,212
per month
Property History for 301 W Adams Avenue
Alhambra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91801.
Similar Homes
Listings with similar prices to 301 W Adams Avenue