$1,295,000
808-810 N Vendome Street, Silver Lake CA 90026
Multi-Family
Property type
7 days
On market
$813
Price per sqft
2 cars
Garage
1923
Year built
5,002 sqft
Lot size
Home highlights
Open Houses
Overview
Silverlake Dream Come True: this single level Spanish Revival triplex is a prime owner-occupy opportunity with one vacant unit - soon to be two! Sited on a flat 5,002 SF lot framed by lush bougainvillea hedges and privacy fencing, the property offers two side-by-side 1 Bed + 1 Bath units in the front structure, each with its own front patio and back deck. The front building...
Listing provided by: Teresa Fuller DRE #01315387 626-483-0710, COMPASS
Listing updated: Jun 3, 2026 at 07:41pm.
Last checked: Jun 4, 2026 at 01:31am
Source: CRMLS #P1-27358
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 1 | 1 | — | $2,500 | $2,500 | $2,600 | Unfurnished |
| — | 1 | 1 | — | $1,740 | $1,740 | $2,500 | Unfurnished |
| — | 1 | 1 | — | $0 | $2,200 | $2,300 | Unfurnished |
# of Buildings: 2
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.5x
List Price / Annual Gross Rent
Cap Rate
6.06%
NOI / List Price
Gross Scheduled Income: $78,480
Operating Expense: $0
Net Operating Income: $78,480
Annual Operating Expenses
Gardener: $2,160
Insurance: $1,204
Trash: $600
Water / Sewer: $600
Interior
Interior Features: Built In Features, Crown Molding
Room Type: Kitchen, Living Room, Other
Cooling: Ductless
Heating: Ductless, Wall Furnace
Appliances: Gas Range, Refrigerator, Water Heater
Fireplace: None
Laundry: In Garage
Exterior
Architectural Style: Spanish
Property Attached: Yes
Stories Total: 1
Levels: One
Window Features: Casement Windows
Exterior: Awnings, Balcony
Common Walls: One Common Wall, No One Above, No One Below
Security Features: Security Gate
Lot Features: Back Yard, Front Yard, Landscaped, Level, Sprinklers None
Pool: None
Spa: None
Fencing: Privacy, Security, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Patio and Porch Features: Balcony
Garage and Parking
Parking: Door Multi, Driveway, Garage, Gated, Off Street, Private
Garage Spaces: 2
Uncovered Spaces: 1
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 5426018005
Tax Lot: 2
Subdivision: Not Applicable
Community
HOA Fee: $0
Senior Community: No
Community Features: Biking, Sidewalks
Nearby Schools
Nearby schools around the 808-810 N Vendome Street, Silver Lake, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,036,000
Total Interest
$1,321,361
Total Payment
$2,357,361
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,047
per month
Property History for 808-810 N Vendome Street
Silver Lake Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 808-810 N Vendome Street