$1,300,000
+$1,0002258 Duane, Los Angeles CA 90039
Multi-Family (Triplex)
Property type
114 days
On market
$803
Price per sqft
0 cars
Garage
1910
Year built
7,651 sqft
Lot size
Open Houses
Overview
Charming Spanish-style triplex just steps from the Silver Lake Reservoir and Dog Park. The property features a front duplex with a 1BD/1BA and 2BD/1BA, plus a detached 1BD/1BA rear bungalow with its own yard and mature avocado tree. Separate structure offers storage or potential ADU conversion (buyer to verify). Two-car carport in rear, plus additional assigned parking....
Listing provided by: Maria Isaza DRE #01418780, Elite Class Realty Inc
Listing updated: May 29, 2026 at 08:00pm.
Last checked: Jun 2, 2026 at 01:00pm
Source: CRMLS #PF26031761
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,805 | $2,805 | $3,200 | Unfurnished |
| 1 | 1 | 1 | — | $2,495 | $2,495 | $2,800 | Unfurnished |
| 1 | 1 | 1 | — | $2,395 | $2,395 | $2,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: Yes
Units Leased: 3
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
13.6x
List Price / Annual Gross Rent
Cap Rate
7.37%
NOI / List Price
Gross Scheduled Income: $95,832
Operating Expense: $23,663
Net Operating Income: $95,832
Annual Operating Expenses
Insurance: $4,425
New Taxes: $16,237
Trash: $0
Water / Sewer: $3,000
Interior
Cooling: None
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Gentle Sloping
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 1
Carport Spaces: 2
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5423028006
Additional Parcels: No
Tax Lot: 234
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Dog Park
Nearby Schools
Nearby schools around the 2258 Duane, Los Angeles, CA 90039. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,040,000
Total Interest
$1,326,463
Total Payment
$2,366,463
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,078
per month
Property History for 2258 Duane
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90039.
Similar Homes
Listings with similar prices to 2258 Duane