$1,245,000
547 E Woodbury Road, Altadena CA 91001
Multi-Family (Triplex)
Property type
24 days
On market
$544
Price per sqft
2 cars
Garage
1947
Year built
19,307 sqft
Lot size
Home highlights
Open Houses
Overview
Rare opportunity to acquire a three-unit income property offering a compelling mix of in-place income and significant upside potential. The property consists of three standalone units nicely situated on a large 19,307 SF parcel with plenty of space to add an ADU. Overall condition ranges from good to value-add, providing investors with the opportunity to improve and...
Listing provided by: Douglas Colliflower DRE #01936718, Berkshire Hathaway Home Services Golden Properties
Listing updated: May 13, 2026 at 01:24pm.
Last checked: Jun 5, 2026 at 01:00pm
Source: CRMLS #PF26047677
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $942 | $942 | $3,460 | Unfurnished |
| 1 | 1 | 1 | — | $823 | $823 | $1,935 | Unfurnished |
| 1 | 2 | 2 | — | $3,300 | $3,300 | $3,300 | Unfurnished |
# of Buildings: 4
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 0
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $5,065
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
20.5x
List Price / Annual Gross Rent
Cap Rate
1.9%
NOI / List Price
Gross Scheduled Income: $60,780
Vacancy Allowance: $3,039
Vacancy Allowance Rate: 5%
Operating Expense: $29,444
Net Operating Income: $29,297
Annual Operating Expenses
Gardener: $4,410
Insurance: $4,109
Maintenance: $2,400
New Taxes: $16,500
Trash: $805
Water / Sewer: $1,221
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Appliances: Dryer, Washer
Fireplace: Bath, Outside
Laundry: Dryer Included, Washer Included
Accessibility: None
Entry Location: Ground Level
Exterior
Architectural Style: Bungalow
Property Attached: No
Stories Total: 1
Levels: One
Roof: Asphalt
Common Walls: No Common Walls
Direction Faces: South
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Fencing: Chain Link, Wood
Water Source: Public, Private
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Mountains
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Driveway, Garage, On Street
Garage Spaces: 2
Uncovered Spaces: 4
Carport Spaces: 0
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5839026016
Additional Parcels: No
Tax Lot: 13
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Foothills, Golf, Gutters, Hiking, Sidewalks
Nearby Schools
Nearby schools around the 547 E Woodbury Road, Altadena, CA 91001. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$996,000
Total Interest
$1,270,343
Total Payment
$2,266,343
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,742
per month
Property History for 547 E Woodbury Road
Altadena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91001.
Similar Homes
Listings with similar prices to 547 E Woodbury Road