$1,590,000
2677 Moss Avenue, Los Angeles CA 90065
Multi-Family (7 Units)
Property type
38 days
On market
$311
Price per sqft
0 cars
Garage
1963
Year built
7,478 sqft
Lot size
Open Houses
Overview
7 unit value-add apartment located in Glassell Park, one of the hottest neighborhoods of Los Angeles bordered by Glendale, Silver Lake, Eagle Rock, Highland Park, Cypress Park, Mt. Washington and Atwater Village. Its centralized LA County location provides extended proximity to Hollywood, Koreatown, Downtown LA, Monterey Park, Alhambra and Pasadena. It is a hilly neighborhood...
Listing provided by: Ani Ginosyan DRE #02153123 818-809-6875, Rise Realty
Listing updated: Apr 29, 2026 at 06:46am.
Last checked: Jun 5, 2026 at 04:30pm
Source: CRMLS #PTP2603204
Multi-family Analysis
Unit Information
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
19.4x
List Price / Annual Gross Rent
Cap Rate
4%
NOI / List Price
Gross Scheduled Income: $82,164
Operating Expense: $28,500
Net Operating Income: $53,664
Annual Operating Expenses
Electric: $1,500
Fuel: $14,000
Insurance: $4,000
New Taxes: $11,000
Professional Management: $0
Trash: $6,000
Water / Sewer: $3,000
Interior
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: Street
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Front Yard, Landscaped
Pool: None
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5457019026
Tax Lot: 5457019026
Zoning: R1-1-CDO
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 2677 Moss Avenue, Los Angeles, CA 90065. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,272,000
Total Interest
$1,622,366
Total Payment
$2,894,366
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,846
per month
Property History for 2677 Moss Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90065.
Similar Homes
Listings with similar prices to 2677 Moss Avenue