$1,199,000
+$8,00016619 S Denver Avenue S, Gardena CA 90248
Multi-Family (Fourplex)
Property type
1,631 days
On market
$393
Price per sqft
4 cars
Garage
1965
Year built
5,046 sqft
Lot size
Open Houses
Overview
NEW INCREASED RENTS ...4 Units (1) Townhouse Style Unit with 2 bedrooms, 1 1/2 Baths and Private Back Yard! Perfect for Owner Occupied. (3) 1 bedroom 1 Bath Units... 4 Enclosed Attached Garages With additional off street parking.
Listing provided by: Gary Comstock DRE #00641540 310-920-5066, Prime Properties, Teresa Schweyer DRE #01471535 310-621-0646, Prime Properties
Listing updated: Dec 19, 2025 at 04:58pm.
Last checked: Jun 5, 2026 at 09:00pm
Source: CRMLS #PV21265949
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $1,350 | $1,350 | $2,200 | Unfurnished |
| 1 | 1 | 1 | 1 | $900 | $900 | $1,600 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,600 | $1,600 | $1,600 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,600 | $1,600 | $1,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $4,100
Financial Snapshot
Gross Rent Multiplier
18.3x
List Price / Annual Gross Rent
Cap Rate
5.45%
NOI / List Price
Gross Scheduled Income: $65,400
Operating Expense: $0
Net Operating Income: $65,400
Annual Operating Expenses
Electric: $0
Insurance: $0
New Taxes: $10,000
Trash: $0
Water / Sewer: $0
Exterior
Property Attached: Yes
Common Walls: Two Common Walls Or More
Lot Features: Walkstreet, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6121004010
Additional Parcels: No
Tax Lot: 1
Zoning: LAR3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 16619 S Denver Avenue S, Gardena, CA 90248. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$959,200
Total Interest
$1,223,407
Total Payment
$2,182,607
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,462
per month
Property History for 16619 S Denver Avenue S
Gardena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90248.
Similar Homes
Listings with similar prices to 16619 S Denver Avenue S