$1,619,000
545 W 36th Street, San Pedro CA 90731
Multi-Family (Fourplex)
Property type
339 days
On market
$441
Price per sqft
0 cars
Garage
1956
Year built
6,402 sqft
Lot size
Open Houses
Overview
FRONT UNIT WITH PRIVATE PATIIO AND PANORAMIC OCEAN AND HARBOR VIEWS WILL BE DELIVERED VACANT! Perfect for owner occupied. Fantastic investment opportunity in the heart of historic Point Fermin! This charming four-plex is ideally situated on a quiet, tree-lined residential street just moments from schools, shopping, dining, and major transportation routes. Point Fermin is one...
Listing provided by: Larissa Rubijevsky DRE #01347242 310-387-1414, Estate Properties
Listing updated: Apr 26, 2026 at 02:54am.
Last checked: Jun 4, 2026 at 06:01pm
Source: CRMLS #PV25145710
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,750 | $1,750 | $1,900 | Unfurnished |
| 1 | 1 | 1 | — | $1,800 | $1,800 | $1,850 | Unfurnished |
| 1 | 2 | 2 | — | $2,184 | $2,184 | $2,300 | Unfurnished |
| 1 | 2 | 2 | — | $2,600 | $2,600 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
192.7x
List Price / Annual Gross Rent
Cap Rate
0.47%
NOI / List Price
Gross Scheduled Income: $8,400
Operating Expense: $600
Net Operating Income: $7,665
Annual Operating Expenses
Insurance: $3,038
Trash: $400
Water / Sewer: $6,600
Interior
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: Street
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7467015010
Additional Parcels: No
Tax Lot: 9
Zoning: LAR1
Tax Block: 1
Community
Senior Community: No
Community Features: Biking, Fishing, Hiking, Park, Suburban, Sidewalks, Water Sports
Nearby Schools
Nearby schools around the 545 W 36th Street, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,295,200
Total Interest
$1,651,956
Total Payment
$2,947,156
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,023
per month
Property History for 545 W 36th Street
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 545 W 36th Street