$1,700,000
2510 3rd Avenue, Los Angeles CA 90018
Multi-Family (Duplex)
Property type
305 days
On market
$543
Price per sqft
2 cars
Garage
1921
Year built
7,502 sqft
Lot size
Home highlights
Open Houses
Overview
Historic Duplex in Vibrant West Adams – Investor or Owner-User Dream Welcome to 2510 3rd Ave, a stately 1921 duplex nestled in the heart of the West Adams District. Spanning over 3,100 sq ft on a generous 7,500 sq ft LARD2 lot, this classic property features two spacious units totaling 5 beds and 4 baths. With its early 20th-century charm and expansive layout, this is a...
Listing provided by: Anthony Self DRE #01906720 866-720-8111, Harcourts Hunter Mason Realty, Courtney Self DRE #01229263 310-540-3331, Harcourts Hunter Mason Realty
Listing updated: Oct 2, 2025 at 07:53pm.
Last checked: Jun 5, 2026 at 05:00am
Source: CRMLS #PV25175287
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | 1 | $3,150 | $37,800 | $4,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,070 | $12,840 | $2,900 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $50,640
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
33.6x
List Price / Annual Gross Rent
Cap Rate
2.68%
NOI / List Price
Gross Scheduled Income: $50,640
Operating Expense: $5,064
Net Operating Income: $45,576
Annual Operating Expenses
Insurance: $3,864
Trash: $0
Water / Sewer: $1,200
Interior
Interior Features: Balcony, All Bedrooms Up
Room Type: Bedroom
Cooling: None
Heating: Wall Furnace
Fireplace: Family Room
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Front Yard, Lawn
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Assigned, Concrete, Driveway
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5059027018
Additional Parcels: No
Tax Lot: 9
Zoning: LARD2
Community
Senior Community: No
Community Features: Sidewalks, Urban
Nearby Schools
Nearby schools around the 2510 3rd Avenue, Los Angeles, CA 90018. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,360,000
Total Interest
$1,734,605
Total Payment
$3,094,605
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,517
per month
Property History for 2510 3rd Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90018.
Similar Homes
Listings with similar prices to 2510 3rd Avenue