$1,699,000
+$50,0003702 W 126th, Hawthorne CA 90250
Multi-Family (4 Units)
Property type
85 days
On market
$354
Price per sqft
8 cars
Garage
1989
Year built
6,703 sqft
Lot size
Open Houses
Overview
Rare opportunity to own a spacious 4-unit property totaling approximately 4,800 square feet with an excellent unit mix and ample parking. This well-maintained building offers strong rental income with additional room for future increases, making it an attractive investment opportunity. The front unit is a large 3-bedroom, 2.5-bath townhouse that lives like a single-family...
Listing provided by: Steven Thorn DRE #02002405 310-406-5896, Shoreview Partners Real Estate, Anthony Kostelak DRE #01898487, Shoreview Partners Real Estate
Listing updated: May 23, 2026 at 03:28am.
Last checked: Jun 3, 2026 at 09:30am
Source: CRMLS #PV26054107
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | 2 | $2,830 | $2,830 | $3,700 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,500 | $2,500 | $2,700 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,500 | $2,500 | $2,700 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,400 | $2,400 | $2,700 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 5
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
6.81%
NOI / List Price
Gross Scheduled Income: $125,640
Operating Expense: $9,960
Net Operating Income: $115,680
Annual Operating Expenses
Electric: $480
Fuel: $480
Insurance: $2,400
Trash: $1,800
Water / Sewer: $4,800
Interior
Heating: Wall Furnace
Appliances: Dryer, Washer
Laundry: Common Area, Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup, In Garage, Laundry Room, Dryer Included, Washer Included
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4049002051
Additional Parcels: No
Tax Lot: 23
Tax Block: 10
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 3702 W 126th, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,359,200
Total Interest
$1,733,585
Total Payment
$3,092,785
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,511
per month
Property History for 3702 W 126th
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 3702 W 126th