$849,000
1625 S Mesa, San Pedro CA 90731
Multi-Family (Triplex)
Property type
22 days
On market
$426
Price per sqft
4 cars
Garage
1962
Year built
4,501 sqft
Lot size
Home highlights
Open Houses
Overview
Fantastic triplex in the heart of San Pedro featuring ONE VACANT UNIT, presenting an ideal opportunity for an owner-occupant or investor alike. Live in one unit while collecting rental income, or lease the vacant unit at market rent to maximize returns. This property offers a great unit mix, highlighted by a spacious front home featuring three bedrooms, two bathrooms, and...
Listing provided by: Peter Hazdovac DRE #01897455 310-739-9743, HH Coastal Real Estate, Michael Harper DRE #01381971 310-850-9951, HH Coastal Real Estate
Listing updated: Jun 3, 2026 at 12:58am.
Last checked: Jun 3, 2026 at 01:30am
Source: CRMLS #PV26092217
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,296 | $2,296 | $3,500 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $923 | $923 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Ranges: 3
Rent Control: Yes
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
14.1x
List Price / Annual Gross Rent
Cap Rate
6.49%
NOI / List Price
Gross Scheduled Income: $60,228
Operating Expense: $5,100
Net Operating Income: $55,128
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,100
Professional Management: $0
Trash: $0
Water / Sewer: $3,000
Interior
Room Type: Living Room
Flooring: Laminate, Tile
Cooling: None
Heating: Central, Wall Furnace
Appliances: Electric Range, Gas Range, Water Heater
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Architectural Style: Custom
Property Attached: Yes
Stories Total: 2
Levels: Two
Door Features: Mirrored Closet Doors
Roof: Flat, Shingle
Construction Materials: Stucco
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Two To Five Units Acre, Rectangular Lot, Street Level
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Alley Paved, Paved
Garage and Parking
Parking: Garage Faces Rear, On Street
Garage Spaces: 4
Uncovered Spaces: 0
Carport Spaces: 0
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7456023025
Additional Parcels: No
Tax Lot: 27
Tax Block: 17
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks, Marina
Nearby Schools
Nearby schools around the 1625 S Mesa, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$679,200
Total Interest
$866,282
Total Payment
$1,545,482
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,327
per month
Property History for 1625 S Mesa
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 1625 S Mesa