$2,998,000
7125 S La Cienega, Los Angeles CA 90045
Multi-Family (Fourplex)
Property type
35 days
On market
$600
Price per sqft
4 cars
Garage
2019
Year built
6,605 sqft
Lot size
Home highlights
Open Houses
Overview
A Newer contemporary 4 plex in the Westchester area, with easy commute to all major employment locations and colleges. Two of the 3-bedroom, 2-bath stacked units are in the front building, and two of the 3-bedroom, 2.5-bath townhouse-style units are in the back building. There are 4 car garages plus 4 parking spaces on the driveway. Tenants pay their own utilities through...
Listing provided by: Lily Liang DRE #00837794 310-373-3333, Strand Hill Properties
Listing updated: May 2, 2026 at 01:29pm.
Last checked: Jun 4, 2026 at 03:00pm
Source: CRMLS #PV26094401
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 6 | 0 | 1 | $4,150 | $8,300 | $4,150 | Unfurnished |
| 1 | 3 | 0 | 1 | $3,650 | $3,650 | $3,950 | Unfurnished |
| 1 | 3 | 0 | 1 | $3,800 | $3,800 | $3,950 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
15.9x
List Price / Annual Gross Rent
Cap Rate
6.05%
NOI / List Price
Gross Scheduled Income: $189,000
Operating Expense: $7,600
Net Operating Income: $181,400
Annual Operating Expenses
Electric: $600
Gardener: $1,400
Insurance: $5,000
Trash: $600
Interior
Cooling: Central Air
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4103015005
Additional Parcels: No
Tax Lot: 5
Community
Senior Community: No
Community Features: Park, Urban
Nearby Schools
Nearby schools around the 7125 S La Cienega, Los Angeles, CA 90045. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,398,400
Total Interest
$3,059,027
Total Payment
$5,457,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,432
per month
Property History for 7125 S La Cienega
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90045.
Similar Homes
Listings with similar prices to 7125 S La Cienega