$1,950,000
1152 W. 24th St., San Pedro CA 90731
Multi-Family (Fourplex)
Property type
35 days
On market
$392
Price per sqft
4 cars
Garage
1979
Year built
5,403 sqft
Lot size
Home highlights
Open Houses
Overview
Immaculate building, retro-fitted, and built in 1979. 1152 24th St is not subject to city of Los Angeles Rent Stabilization Ordinance. Buyer to verify state rent caps (5%+CPI) This gem consists of two 2 bedrooms 2 bathrooms and two 3 bedrooms 2 bathrooms. Some units have views. Each unit has 2 tandem parking spaces in garage and own water heaters. 3 of the 4 have been...
Listing provided by: Anya Jensen DRE #01983103, Coldwell Banker Realty, Cookie Lorenzo DRE #00971609 310-378-9494, Coldwell Banker Realty
Listing updated: Jun 4, 2026 at 04:23am.
Last checked: Jun 4, 2026 at 05:00am
Source: CRMLS #PV26094500
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $2,000 | $2,000 | $2,500 | Unfurnished |
| 1 | 3 | 2 | 1 | $2,900 | $2,900 | $3,600 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,000 | $2,000 | $2,850 | Unfurnished |
| 1 | 3 | 2 | 1 | $3,200 | $3,200 | $3,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Carpet: 4
Dishwasher: 4
Rent Control: No
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
16.1x
List Price / Annual Gross Rent
Cap Rate
5.64%
NOI / List Price
Gross Scheduled Income: $121,200
Operating Expense: $11,299
Net Operating Income: $109,901
Annual Operating Expenses
Electric: $2,100
Gardener: $540
Fuel: $576
Insurance: $2,000
Licenses: $535
New Taxes: $1,900
Trash: $0
Water / Sewer: $3,000
Other Expense: $648
Interior
Flooring: Carpet, Laminate, Tile
Cooling: None
Heating: Wall Furnace
Appliances: Dishwasher, Gas Oven, Microwave, Water Heater
Laundry: Washer Hookup, Gas Dryer Hookup, Stacked
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Roof: Composition, Shingle
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Sewer: Public Sewer
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7460031024
Additional Parcels: No
Tax Lot: 24
Tax Block: 5
Community
Senior Community: No
Community Features: Street Lights, Suburban
Nearby Schools
Nearby schools around the 1152 W. 24th St., San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,560,000
Total Interest
$1,989,694
Total Payment
$3,549,694
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,042
per month
Property History for 1152 W. 24th St.
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 1152 W. 24th St.