$1,750,000
-$50,00011670 Ferris Road, El Monte CA 91732
Multi-Family (4 Units)
Property type
1,060 days
On market
$408
Price per sqft
3 cars
Garage
1954
Year built
14,078 sqft
Lot size
Home highlights
Open Houses
Overview
This Great Quadplex has 4 separated (unit) homes in a nearly 15,000 Square feet lot. With Total 12 bedrooms and 6 bathrooms. Newly remodel. All the units are New Paint Through out, New Windows Located in area in city of El Monte Super easy to access to Freeways 10 , Shopping centers, Restaurant Super Convenience!! Must See to Believe!
Listing provided by: Henry Pham DRE #01886218 714-858-1424, Professional R.E. Center, Inc.
Listing updated: Jan 21, 2026 at 07:53pm.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #PW23123421
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $2,200 | $2,200 | $2,900 | Furnished |
| 1 | 4 | 2 | — | $1,650 | $1,650 | $2,900 | Furnished |
| 1 | 2 | 1 | — | $1,540 | $1,540 | $2,200 | Furnished |
| 1 | 2 | 1 | — | $1,450 | $1,450 | $2,200 | Furnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Ranges: 4
Rent Control: No
Units Leased: 4
Total Actual Rent: $82,080
Financial Snapshot
Gross Rent Multiplier
21.3x
List Price / Annual Gross Rent
Cap Rate
4.24%
NOI / List Price
Gross Scheduled Income: $82,080
Operating Expense: $7,840
Net Operating Income: $74,240
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,200
Professional Management: $0
Trash: $2,100
Water / Sewer: $0
Interior
Interior Features: Granite Counters, Open Floor Plan
Flooring: Laminate, Tile
Cooling: None
Appliances: Electric Range, Gas Cooktop, Gas Range, Range Hood
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Shingle, Tile
Foundation: Slab
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Garage and Parking
Garage Spaces: 3
Uncovered Spaces: 5
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8567012005
Additional Parcels: No
Tax Lot: 4
Zoning: EMR1B*
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 11670 Ferris Road, El Monte, CA 91732. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 11670 Ferris Road
El Monte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91732.
Similar Homes
Listings with similar prices to 11670 Ferris Road