$1,875,000
-$24,000323 N Rose Street 6, Anaheim CA 92805
Multi-Family (6 Units)
Property type
633 days
On market
$457
Price per sqft
6 cars
Garage
1957
Year built
6,970 sqft
Lot size
Home highlights
Open Houses
Overview
gated front and back, 6 enclosed garages, some windows have been replaced for double pane windows, downstairs units have tile floors upstairs units laminate wood flooring, laundry room, not in use at this time, Long term tenants with upside on rents, units are large size and they all come with a garage, also a interior type of patio area, synthetic grass upfront,
Listing provided by: Luis Crescitelli DRE #01005205, Real Estate Source
Listing updated: May 29, 2026 at 05:41pm.
Last checked: Jun 2, 2026 at 12:00pm
Source: CRMLS #PW24188031
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | 1 | $6,175 | $6,175 | $7,000 | Unfurnished |
| 2 | 2 | 1 | 1 | $3,450 | $3,450 | $4,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 7
Separate Gas Meters: 6
Separate Water Meters: 1
Ranges: 6
Rent Control: No
Units Leased: 6
Total Actual Rent: $9,625
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
16.2x
List Price / Annual Gross Rent
Cap Rate
6.16%
NOI / List Price
Gross Scheduled Income: $115,500
Vacancy Allowance Rate: 0%
Operating Expense: $6,200
Net Operating Income: $115,500
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,000
Professional Management: $0
Trash: $0
Water / Sewer: $4,200
Interior
Interior Features: Balcony
Flooring: Laminate, Tile
Heating: Natural Gas, Wall Furnace
Appliances: Gas Oven, Gas Range
Laundry: None
Entry Location: X
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Construction Materials: Drywall
Exterior: Awnings
Common Walls: One Common Wall
Lot Features: Front Yard
Pool: None
Fencing: Average Condition
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available
View: None
Road Frontage Type: Alley, City Street
Garage and Parking
Parking: Assigned
Garage Spaces: 6
Uncovered Spaces: 6
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 03522320
Additional Parcels: No
Tax Lot: 56
Zoning: R3
Subdivision: Act II (ACT2)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 323 N Rose Street 6, Anaheim, CA 92805. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,500,000
Total Interest
$1,913,167
Total Payment
$3,413,167
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,584
per month
Property History for 323 N Rose Street 6
Anaheim Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92805.
Similar Homes
Listings with similar prices to 323 N Rose Street 6