$2,100,000
-$200,000902 S Fann Street, Anaheim CA 92804
Multi-Family (7 Units)
Property type
485 days
On market
$460
Price per sqft
7 cars
Garage
1959
Year built
12,763 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent opportunity to own 14 units in Prime Anaheim rental location! This property is 7 units and is being sold with the mirror-match building next door also with its 7 units. 902 Fann and 906 Fann, Anaheim are being sold together. each building has 7 units; 3 2-bedroom units and 4 1-bedroom units, each unit has a 1 car garage. each unit has separate gas and electric...
Listing provided by: Bill Etchegaray DRE #01139672 714-797-0863, Century 21 Affiliated, Sachu Desai DRE #01082131, Century 21 Affiliated
Listing updated: May 21, 2026 at 02:08am.
Last checked: Jun 3, 2026 at 06:01pm
Source: CRMLS #PW25025098
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,600 | $19,200 | $2,500 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,425 | $17,100 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,400 | $16,800 | $2,100 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,550 | $18,600 | $2,500 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,400 | $16,800 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,400 | $16,800 | $2,100 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,330 | $15,960 | $2,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Ranges: 7
Rent Control: No
Units Leased: 7
Total Actual Rent: $121,260
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
17.3x
List Price / Annual Gross Rent
Cap Rate
4.5%
NOI / List Price
Gross Scheduled Income: $121,260
Vacancy Allowance: $3,637
Vacancy Allowance Rate: 3%
Operating Expense: $23,125
Net Operating Income: $101,732
Annual Operating Expenses
Gardener: $560
Insurance: $4,897
Professional Management: $3,600
Trash: $1,400
Water / Sewer: $1,300
Interior
Interior Features: Granite Counters, All Bedrooms Down, Main Floor Bedroom, Main Level Primary
Room Type: Bedroom, Kitchen, Library, Living Room, Primary Bedroom
Flooring: Laminate
Cooling: Wall Window Units
Appliances: Gas Oven, Gas Range, Water Heater, Dryer, Washer
Fireplace: None
Laundry: Common Area, Laundry Room, Dryer Included, Washer Included
Accessibility: None
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Foundation: Slab
Construction Materials: Stucco
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Pool: None
Spa: None
Fencing: Block, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Garage
Garage Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 12826401
Additional Parcels: No
Tax Lot: 31
Zoning: R3
Subdivision: None
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban, Sidewalks
Nearby Schools
Nearby schools around the 902 S Fann Street, Anaheim, CA 92804. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 902 S Fann Street
Anaheim Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92804.
Similar Homes
Listings with similar prices to 902 S Fann Street