$1,225,000
+$175,000620 Pacific Avenue 3, Long Beach CA 90802
Multi-Family (Triplex)
Property type
305 days
On market
$618
Price per sqft
0 cars
Garage
1953
Year built
2,001 sqft
Lot size
Home highlights
Open Houses
Overview
620 PACIFIC AVE. IS CURRENTLY RENTED AS A TRANSITIONAL LIVING HOME. ALL UNITS CAN BE DELIVERED VACANT. MIXED USE ZONING. FRONT UNIT COULD BE A COMMERICAL OFFICE.
Listing provided by: Peggy French DRE #00455781 714-585-6703, Peggy French, Broker
Listing updated: May 25, 2026 at 06:46pm.
Last checked: Jun 5, 2026 at 07:00am
Source: CRMLS #PW25174825
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $2,500 | $2,500 | $2,500 | Furnished |
| 1 | 2 | 1 | — | $3,600 | $0 | $0 | Furnished |
| 1 | 2 | 1 | — | $3,600 | $0 | $0 | Furnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Ranges: 3
Rent Control: No
Units Leased: 3
Total Actual Rent: $116,400
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
10.5x
List Price / Annual Gross Rent
Cap Rate
6.64%
NOI / List Price
Gross Scheduled Income: $116,400
Operating Expense: $35,000
Net Operating Income: $81,400
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $4,500
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Furnished
Flooring: Vinyl
Cooling: None
Heating: Floor Furnace, Natural Gas
Appliances: Free Standing Range, Gas Oven, Gas Range, Gas Water Heater
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Construction Materials: Concrete
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Corner Lot, Level, No Landscaping, Near Public Transit, Paved, Street Level
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Alley Paved
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7273024012
Additional Parcels: No
Tax Lot: 18
Zoning: LBPD30
Tax Block: 40
Subdivision: Downtown (DT)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 620 Pacific Avenue 3, Long Beach, CA 90802. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$980,000
Total Interest
$1,249,936
Total Payment
$2,229,936
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,620
per month
Property History for 620 Pacific Avenue 3
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90802.
Similar Homes
Listings with similar prices to 620 Pacific Avenue 3