$1,098,000
-$52,0009543 Bandera Street, Los Angeles CA 90002
Multi-Family (Duplex)
Property type
294 days
On market
$285
Price per sqft
2 cars
Garage
1948
Year built
7,151 sqft
Lot size
Home highlights
Open Houses
Overview
** EXCELLENT INVESTMENT OPPORTUNITY ** New Build from the ground up in 2019. A Massive 2-Story building that boasts 3,847 sq/ft of living space on a 7,151 sq/ft lot. Both units are 5 bedrooms and 3 bathrooms. Amenities include- Double pane windows, granite countertops, wood cabinets, tile flooring in the Kitchen and Bathrooms, carpeted bathrooms, and forced Heat throughout....
Listing provided by: Rod Austin DRE #01944483, Home Base Realty Inc
Listing updated: May 28, 2026 at 05:09pm.
Last checked: Jun 2, 2026 at 09:30am
Source: CRMLS #PW25178315
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | 1 | $3,750 | $45,000 | $4,400 | Unfurnished |
| 1 | 5 | 3 | 1 | $3,750 | $45,000 | $4,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Carpet: 2
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Gross Scheduled Income: $90,000
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Insurance: $0
Professional Management: $0
Trash: $0
Interior
Room Type: Living Room
Flooring: Carpet, Tile
Cooling: None
Heating: Forced Air
Appliances: Energy Star Qualified Appliances, Water Heater
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Architectural Style: Modern
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Raised
Window Features: Double Pane Windows
Property Condition: Additions Alterations, Updated Remodeled
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre, Landscaped
Pool: None
Spa: None
Fencing: Block, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Cable Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6048034027
Additional Parcels: No
Tax Lot: 101
Zoning: LAR2
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 9543 Bandera Street, Los Angeles, CA 90002. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$878,400
Total Interest
$1,120,351
Total Payment
$1,998,751
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,846
per month
Property History for 9543 Bandera Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90002.
Similar Homes
Listings with similar prices to 9543 Bandera Street