$949,999
-$145,00113702 Mar Vista Street, Whittier CA 90602
Multi-Family (3 Units)
Property type
279 days
On market
$365
Price per sqft
3 cars
Garage
1960
Year built
3,001 sqft
Lot size
Home highlights
Open Houses
Overview
Highly sought after area of Whittier, close to Whittier College and Uptown. The bed/bath count is: 2/2,1/1 and a bachelor.. 3 GARAGES + driveway parking
Listing provided by: James Joseph DRE #00819837, Liberty Real Estate Services
Listing updated: Mar 28, 2026 at 05:17pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #PW25190729
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $1,600 | $1,600 | $2,000 | Unfurnished |
| 2 | 1 | 1 | — | $1,100 | $1,100 | $1,350 | Unfurnished |
| 1 | — | 1 | — | $1,100 | $1,100 | $1,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Carpet: 3
Ranges: 3
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $3,800
Tenant Pays: Electricity, Gas, Telephone, Water
Financial Snapshot
Gross Rent Multiplier
20.8x
List Price / Annual Gross Rent
Cap Rate
4.18%
NOI / List Price
Gross Scheduled Income: $45,600
Vacancy Allowance: $2,280
Vacancy Allowance Rate: 5%
Operating Expense: $3,600
Net Operating Income: $39,720
Annual Operating Expenses
Electric: $3,000
Insurance: $1,518
New Taxes: $11,896
Supplies: $150
Trash: $480
Water / Sewer: $360
Interior
Flooring: Carpet
Cooling: Wall Window Units
Heating: Natural Gas, Wall Furnace
Appliances: Free Standing Range, Gas Oven, Gas Range, Gas Water Heater
Fireplace: None
Laundry: In Garage
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Foundation: Slab
Construction Materials: Frame, Stucco
Common Walls: No Common Walls
Lot Features: Eleven To Fifteen Units Acre, Rectangular Lot, Street Level
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Sewer Assessments
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Direct Access, Driveway Level, Garage
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 8142005023
Additional Parcels: No
Tax Lot: 14
Zoning: WHR4*
Tax Block: B
Lot Size Dimensions: 40 X 75
Lot Dimensions Source: Assessor
Community
Senior Community: No
Community Features: Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 13702 Mar Vista Street, Whittier, CA 90602. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$759,999
Total Interest
$969,337
Total Payment
$1,729,336
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,943
per month
Property History for 13702 Mar Vista Street
Whittier Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90602.
Similar Homes
Listings with similar prices to 13702 Mar Vista Street