$1,350,000
-$49,000314 314 W 56th, Los Angeles CA 90037
Multi-Family (Duplex)
Property type
244 days
On market
$366
Price per sqft
3 cars
Garage
2013
Year built
5,867 sqft
Lot size
Open Houses
Overview
Investors, don't miss this prime opportunity in Los Angeles. A well maintained two unit multifamily building built in 2013, featuring two spacious 5 bedroom , 3 bathroom units. The building is gated and with separate meters for gas, electricity and trash. The low maintenance duplex offers strong cash-flow potential in a highly sought after market, with the added flexibility...
Listing provided by: Sharlene Ramsingh DRE #01791049, BHHS CA Properties
Listing updated: Mar 27, 2026 at 01:05am.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #PW25232737
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $3,450 | $3,450 | $3,450 | Furnished |
| 1 | 5 | 3 | — | $3,500 | $3,500 | $3,500 | Furnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
1.6x
List Price / Annual Gross Rent
Cap Rate
4.68%
NOI / List Price
Gross Scheduled Income: $840,000
Operating Expense: $20,790
Net Operating Income: $63,210
Annual Operating Expenses
Insurance: $2,150
Trash: $0
Interior
Laundry: Laundry Closet
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: None
Utilities: Sewer Not Available
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5101038015
Additional Parcels: No
Tax Lot: 37
Tax Block: C
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 314 314 W 56th, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 314 314 W 56th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 314 314 W 56th