$1,099,000
-$51,0001813 Cedar, Santa Ana CA 92707
Multi-Family (4 Units)
Property type
240 days
On market
$298
Price per sqft
0 cars
Garage
1963
Year built
6,342 sqft
Lot size
Open Houses
Overview
PRICE REDUCED $51,000 — NOW OFFERED AT $1,099,000 Seller will consider all offers. First time on the market in over 25 years, this well-maintained four-unit apartment building in Santa Ana offers long-term ownership stability in a location where four-unit inventory is limited. Each unit features 2 bedrooms and 1 bath (per seller approx. 700 sq. ft., buyer to verify). The...
Listing provided by: Marcus Bevans DRE #02068413 714-849-5540, HomeSmart, Evergreen Realty
Listing updated: Jun 2, 2026 at 07:18am.
Last checked: Jun 2, 2026 at 08:00am
Source: CRMLS #PW25234760
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,200 | $1,200 | $1,850 | Unfurnished |
| 1 | 2 | 1 | — | $1,200 | $1,200 | $1,850 | Unfurnished |
| 1 | 2 | 1 | — | $1,230 | $1,230 | $1,850 | Unfurnished |
| 1 | 2 | 1 | — | $1,230 | $1,230 | $1,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $4,860
Tenant Pays: Cable Tv, Electricity
Financial Snapshot
Gross Rent Multiplier
18.8x
List Price / Annual Gross Rent
Cap Rate
4.16%
NOI / List Price
Gross Scheduled Income: $58,320
Operating Expense: $12,582
Net Operating Income: $45,738
Annual Operating Expenses
Electric: $552
Gardener: $960
Fuel: $0
Insurance: $3,420
Licenses: $660
Maintenance: $1,800
Trash: $2,448
Water / Sewer: $2,742
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Carport
Garage Spaces: 0
Carport Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 01424236
Additional Parcels: No
Tax Lot: 4
Subdivision: None
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1813 Cedar, Santa Ana, CA 92707. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$879,200
Total Interest
$1,121,371
Total Payment
$2,000,571
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,852
per month
Property History for 1813 Cedar
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92707.
Similar Homes
Listings with similar prices to 1813 Cedar