$750,000
26401 Olive, Hemet CA 92544
Multi-Family (Fourplex)
Property type
184 days
On market
$208
Price per sqft
0 cars
Garage
1978
Year built
7,841 sqft
Lot size
Open Houses
Overview
!!!GREAT INVESTMENT OPORTUNITY!!! Property is conviniently located near schools, churches, and highway. Take advantage of this 4plex with 3 of the 4 boasting of a private patio with storage area, top unit has its own balcony. Unit A has 2bed/1.5bath, unit B,C,D have 2bed/1bath. 4plex has central water heater and laundery facility. All four units have central AC/Heating and are...
Listing provided by: Roger Martinez DRE #01758480, 20/20 Realtors & Associate
Listing updated: May 20, 2026 at 09:56pm.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #PW25262239
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $1,000 | $1,000 | $1,700 | Unfurnished |
| 1 | 2 | 1 | — | $800 | $800 | $1,500 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $1,500 | Unfurnished |
| 1 | 2 | 1 | — | $900 | $900 | $1,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.9x
List Price / Annual Gross Rent
Cap Rate
4.46%
NOI / List Price
Gross Scheduled Income: $44,400
Operating Expense: $10,960
Net Operating Income: $33,440
Annual Operating Expenses
Gardener: $1,680
Fuel: $900
Insurance: $1,380
Pest Control: $3,600
Trash: $1,600
Water / Sewer: $1,800
Interior
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre, Street Level
Pool: None
Fencing: None
Water Source: Public
Sewer: Public Sewer, Other
Garage and Parking
Parking: Carport, Uncovered
Garage Spaces: 0
Uncovered Spaces: 2
Carport Spaces: 4
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 447150037
Additional Parcels: No
Tax Lot: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 26401 Olive, Hemet, CA 92544. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$600,000
Total Interest
$765,267
Total Payment
$1,365,267
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,724
per month
Property History for 26401 Olive
Hemet Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92544.
Similar Homes
Listings with similar prices to 26401 Olive