$2,750,000
-$100,0005842 Quinn, Bell Gardens CA 90201
Multi-Family (5 Units)
Property type
200 days
On market
$450
Price per sqft
10 cars
Garage
2021
Year built
22,332 sqft
Lot size
Home highlights
Open Houses
Overview
Five townhouse style units only five years old, tenants pay all utilities including water with very low cost of operating expenses translating the investments to high rate of return per year. Reliable tentmates paying all their rent on time. Conveniently located near schools, shops, restaurants, etc. Ideal for mid size investors looking to increase their...
Listing provided by: Adelso Flores DRE #00910310 213-399-1862, Continental Real Estate
Listing updated: May 9, 2026 at 11:58pm.
Last checked: Jun 5, 2026 at 02:01pm
Source: CRMLS #PW25262282
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 5 | 3 | 3 | 2 | $3,250 | $3,250 | $3,500 | Unfurnished |
# of Buildings: 5
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 5
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
14.1x
List Price / Annual Gross Rent
Cap Rate
4.66%
NOI / List Price
Gross Scheduled Income: $195,000
Vacancy Allowance: $5,850
Operating Expense: $51,610
Net Operating Income: $137,540
Annual Operating Expenses
Electric: $3,600
Gardener: $3,600
Fuel: $0
Insurance: $3,700
New Taxes: $40,710
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Granite Counters, All Bedrooms Up
Room Type: Bedroom
Flooring: Laminate, Tile
Cooling: Central Air
Heating: Central
Fireplace: Family Room
Laundry: Gas Dryer Hookup
Entry Location: Front
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 3
Roof: Asphalt, Shingle
Foundation: Concrete Perimeter
Construction Materials: Copper Plumbing
Common Walls: Two Common Walls Or More
Lot Features: Sprinklers In Front, Landscaped, Level, Street Level
Pool: None
Fencing: Block
Water Source: Private
Sewer: Public Sewer, Sewer Tap Paid
Utilities: Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected
Garage and Parking
Garage Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 6230009037
Additional Parcels: No
Tax Lot: 1
Community
Senior Community: No
Community Features: Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 5842 Quinn, Bell Gardens, CA 90201. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,200,000
Total Interest
$2,805,979
Total Payment
$5,005,979
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,920
per month
Property History for 5842 Quinn
Bell Gardens Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90201.
Similar Homes
Listings with similar prices to 5842 Quinn