$1,549,000
-$50,000411 N Chester, Compton CA 90221
Multi-Family (8 Units)
Property type
150 days
On market
$262
Price per sqft
8 cars
Garage
1947
Year built
11,436 sqft
Lot size
Open Houses
Overview
8 unit apartment building offering investors the opportunity to acquire an asset with a strong tenant base in a strong rental market. The property was built in 1947 and features six -1 bedroom + 1 bathroom units and two -2 bedroom + 1 bathroom units, encompassing a gross rentable area of 5,909 SQ. Ft. The property is situated on an oversized lot and surrounded by single family...
Listing provided by: Kristina Moore DRE #01926377 714-809-7608, The Moore Group
Listing updated: Feb 26, 2026 at 11:51pm.
Last checked: Jun 5, 2026 at 08:01pm
Source: CRMLS #PW25281990
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $1,730 | $1,730 | $1,868 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,655 | $1,655 | $1,787 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,360 | $1,360 | $1,468 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,730 | $1,730 | $1,868 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,730 | $1,730 | $1,868 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,450 | $1,450 | $1,566 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,705 | $1,750 | $1,890 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,360 | $1,360 | $1,468 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 8
Total Actual Rent: $12,765
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
10.1x
List Price / Annual Gross Rent
Cap Rate
6.43%
NOI / List Price
Gross Scheduled Income: $153,180
Operating Expense: $53,613
Net Operating Income: $99,567
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Laundry Room
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Carport
Garage Spaces: 8
Carport Spaces: 8
Parking Total: 16
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6178002039
Additional Parcels: No
Tax Lot: 7
Tax Block: 7
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 411 N Chester, Compton, CA 90221. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,239,200
Total Interest
$1,580,531
Total Payment
$2,819,731
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,596
per month
Property History for 411 N Chester
Compton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90221.
Similar Homes
Listings with similar prices to 411 N Chester