$689,000
1207 Bay View, Wilmington CA 90744
Multi-Family (Duplex)
Property type
151 days
On market
$422
Price per sqft
0 cars
Garage
1914
Year built
6,649 sqft
Lot size
Open Houses
Overview
This asset consists of two two-bed/one-bath single-family homes on one lot that also offers surface parking. The homes average over 800 square feet and offer tenants the feeling of single-family home living without single-family home pricing, driving rental demand. Both units are currently rented at less than half of market rates, making this offering an excellent value-add...
Listing provided by: Steven Bogoyevac DRE #01332755 562-257-1231, Steven M. Bogoyevac, Broker
Listing updated: Jun 4, 2026 at 05:08pm.
Last checked: Jun 4, 2026 at 05:30pm
Source: CRMLS #PW26001786
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | — | $1,095 | $2,189 | $2,650 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
26.2x
List Price / Annual Gross Rent
Cap Rate
1.03%
NOI / List Price
Gross Scheduled Income: $26,268
Operating Expense: $18,663
Net Operating Income: $7,079
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7415009002
Additional Parcels: No
Tax Lot: 2
Tax Block: 14
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 1207 Bay View, Wilmington, CA 90744. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$551,200
Total Interest
$703,025
Total Payment
$1,254,225
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,352
per month
Property History for 1207 Bay View
Wilmington Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90744.
Similar Homes
Listings with similar prices to 1207 Bay View