$1,275,000
-$20,0001612 253rd, Harbor City CA 90710
Multi-Family (Triplex)
Property type
136 days
On market
$531
Price per sqft
0 cars
Garage
2025
Year built
5,485 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent Income-Producing Triplex with New Construction Units. **Seller will consider owner financing with at least 20% down** Fantastic opportunity to own a well-maintained triplex featuring a charming front single-family residence and two new construction rear units, thoughtfully designed for strong rental income. The front detached home (1612), built in 1927, offers...
Listing provided by: Sergio Scerra DRE #01969977 310-977-8495, Cali Keys Realty
Listing updated: Jun 2, 2026 at 07:18am.
Last checked: Jun 5, 2026 at 10:00pm
Source: CRMLS #PW26005900
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,016 | $3,016 | $3,016 | Unfurnished |
| 1 | 2 | 2 | — | $3,000 | $3,000 | $3,000 | Unfurnished |
| 1 | 0 | 1 | — | $1,575 | $1,575 | $1,575 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Total Actual Rent: $7,591
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
168.0x
List Price / Annual Gross Rent
Cap Rate
0.46%
NOI / List Price
Gross Scheduled Income: $7,591
Operating Expense: $300
Net Operating Income: $5,867
Annual Operating Expenses
Electric: $1,000
Fuel: $0
Insurance: $3,600
Licenses: $300
New Taxes: $17,500
Trash: $1,000
Water / Sewer: $2,400
Interior
Cooling: Wall Window Units
Heating: Central
Laundry: Laundry Closet
Entry Location: Main
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7410021003
Additional Parcels: No
Tax Lot: 2
Tax Block: 26
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 1612 253rd, Harbor City, CA 90710. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,020,000
Total Interest
$1,300,954
Total Payment
$2,320,954
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,925
per month
Property History for 1612 253rd
Harbor City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90710.
Similar Homes
Listings with similar prices to 1612 253rd