$1,700,000
-$200,0001207 S Catalina Street, Los Angeles CA 90006
Multi-Family (6 Units)
Property type
136 days
On market
$435
Price per sqft
0 cars
Garage
1962
Year built
5,914 sqft
Lot size
Open Houses
Overview
PRICE REDUCTION!!! Centrally located just south of Koreatown, this 6-unit, two-story building comprises of four 1-bedroom/1-bath units and two 2-bedroom/1-bath units, offering an appealing unit mix well suited for both working professionals and small families. The property features an on-site laundry room for tenant convenience (2 washer/2 dryers, no lease on appliances), is...
Listing provided by: George Bustamante DRE #01484265, Coldwell Banker Commercial
Listing updated: Apr 22, 2026 at 09:55pm.
Last checked: Jun 4, 2026 at 07:31pm
Source: CRMLS #PW26014246
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,080 | $1,080 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $1,649 | $1,649 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $2,300 | $2,300 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,218 | $1,218 | $2,600 | Unfurnished |
| 1 | 2 | 1 | — | $1,501 | $1,501 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.8x
List Price / Annual Gross Rent
Cap Rate
4.13%
NOI / List Price
Gross Scheduled Income: $122,988
Operating Expense: $52,688
Net Operating Income: $70,244
Annual Operating Expenses
Insurance: $7,000
Professional Management: $5,063
Trash: $2,196
Water / Sewer: $8,448
Interior
Laundry: Common Area
Entry Location: Front, Side
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 1
Carport Spaces: 5
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5078031002
Additional Parcels: No
Tax Lot: 2
Tax Block: 49
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 1207 S Catalina Street, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,360,000
Total Interest
$1,734,605
Total Payment
$3,094,605
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,517
per month
Property History for 1207 S Catalina Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1207 S Catalina Street