$790,000
-$9,900175 S 5th, Blythe CA 92225
Multi-Family (7 Units)
Property type
135 days
On market
$235
Price per sqft
0 cars
Garage
1977
Year built
10,454 sqft
Lot size
Home highlights
Open Houses
Overview
Approximately 8%+ in-place cap rate with additional upside through unit updates! Excellent opportunity to own a well-maintained, income-producing 7-plex in a desirable location close to shopping, dining, and everyday conveniences. This attractive multifamily property consists of seven spacious 2-bedroom, 1-bath units, each featuring separate electric and gas meters, central...
Listing provided by: Isela Vargas DRE #02013343 714-851-8539, Realty One Group West
Listing updated: May 20, 2026 at 10:11pm.
Last checked: Jun 3, 2026 at 06:31pm
Source: CRMLS #PW26014420
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | — | $1,200 | $4,800 | $5,000 | Unfurnished |
| 3 | 2 | 1 | — | $0 | $0 | $3,750 | Unfurnished |
# of Buildings: 2
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Rent Control: No
Units Leased: 4
Total Actual Rent: $4,800
Financial Snapshot
Gross Rent Multiplier
7.7x
List Price / Annual Gross Rent
Cap Rate
11.19%
NOI / List Price
Gross Scheduled Income: $102,600
Operating Expense: $14,160
Net Operating Income: $88,440
Annual Operating Expenses
Insurance: $10,560
Professional Management: $0
Trash: $0
Water / Sewer: $3,600
Interior
Cooling: Central Air
Heating: Central
Appliances: Gas Oven, Water Heater
Fireplace: None
Laundry: None
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned, Uncovered
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 848082022
Additional Parcels: No
Tax Lot: 18
Tax Block: 4
Subdivision: 0000
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 175 S 5th, Blythe, CA 92225. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$632,000
Total Interest
$806,081
Total Payment
$1,438,081
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,968
per month
Property History for 175 S 5th
Blythe Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92225.
Similar Homes
Listings with similar prices to 175 S 5th