$819,000
2115 W 102nd, Los Angeles CA 90047
Multi-Family (Duplex)
Property type
127 days
On market
$457
Price per sqft
2 cars
Garage
1947
Year built
6,311 sqft
Lot size
Home highlights
Open Houses
Overview
One of the two tenants will vacate soon! Great investment opportunity! Calling all multi family investors and home buyers! We have a well kept duplex in the central Los Angeles area available NOW! Each unit boasts 2 bedrooms & 1 bath. Wood and tiled floors throughout, tons of natural light and a large rear yard area with two detached garages. These will not last! Send your...
Listing provided by: Ryan Fox DRE #01471574, The Fox Group
Listing updated: May 18, 2026 at 11:42pm.
Last checked: Jun 3, 2026 at 10:01pm
Source: CRMLS #PW26021671
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 1 | $1,560 | $3,080 | $6,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
124.1x
List Price / Annual Gross Rent
Cap Rate
0.79%
NOI / List Price
Gross Scheduled Income: $6,600
Operating Expense: $110
Net Operating Income: $6,490
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,400
Trash: $0
Water / Sewer: $1,200
Interior
Flooring: Laminate, Tile, Wood
Cooling: Central Air
Heating: Forced Air
Appliances: Gas Range
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Architectural Style: Craftsman
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Foundation: Slab
Construction Materials: Stucco
Property Condition: Turnkey
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Fencing: Wrought Iron
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Garage and Parking
Parking: On Street
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6058001011
Additional Parcels: No
Tax Lot: 144
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks, Urban
Nearby Schools
Nearby schools around the 2115 W 102nd, Los Angeles, CA 90047. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$655,200
Total Interest
$835,671
Total Payment
$1,490,871
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,144
per month
Property History for 2115 W 102nd
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90047.
Similar Homes
Listings with similar prices to 2115 W 102nd