$950,000
-$40,0003725 E 57th, Maywood CA 90270
Multi-Family (3 Units)
Property type
120 days
On market
$452
Price per sqft
2 cars
Garage
1923
Year built
9,363 sqft
Lot size
Open Houses
Overview
WOW! WOW! WOW! Calling all investors !!! Three homes on one lot with two garages, including one approximately 1,000 s ft! Welcome to 3725 East 57th Street in Maywood, a rare value-add multifamily opportunity with features you don’t see often. Situated on a large lot, this triplex offers a massive driveway with abundant parking, RV parking, and huge potential for future ADU...
Listing provided by: Donna Landaverde DRE #02014631, Synergy Real Estate
Listing updated: May 12, 2026 at 07:07am.
Last checked: Jun 4, 2026 at 08:00am
Source: CRMLS #PW26026740
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,226 | $2,226 | $2,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,333 | $1,333 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $944 | $944 | $1,800 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
217.2x
List Price / Annual Gross Rent
Cap Rate
0.46%
NOI / List Price
Gross Scheduled Income: $4,374
Operating Expense: $0
Net Operating Income: $4,374
Annual Operating Expenses
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Back Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6311006005
Additional Parcels: No
Tax Lot: 1008
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 3725 E 57th, Maywood, CA 90270. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$760,000
Total Interest
$969,338
Total Payment
$1,729,338
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,943
per month
Property History for 3725 E 57th
Maywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90270.
Similar Homes
Listings with similar prices to 3725 E 57th